Koppers Holdings Inc. (KOP)
NYSE: KOP · Real-Time Price · USD
45.19
-0.69 (-1.50%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Koppers Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,893 | 1,879 | 2,092 | 2,154 | 1,981 | 1,679 | |
Revenue Growth | -4.98% | -10.17% | -2.88% | 8.77% | 17.98% | 0.57% |
Cost of Revenue | 1,470 | 1,432 | 1,670 | 1,730 | 1,636 | 1,345 |
Gross Profit | 423.4 | 447.8 | 422.6 | 424.5 | 344.6 | 334.1 |
Selling, General & Admin | 158.7 | 156.7 | 182.9 | 177.2 | 153.3 | 148.9 |
Operating Expenses | 233.6 | 230.3 | 250.4 | 234.2 | 209.4 | 206.6 |
Operating Income | 189.8 | 217.5 | 172.2 | 190.3 | 135.2 | 127.5 |
Interest Expense | -62.2 | -66.1 | -76.2 | -71 | -44.8 | -40.5 |
Other Non Operating Income (Expenses) | 6.8 | 8.4 | 4.9 | 3.5 | 2.5 | 3.6 |
EBT Excluding Unusual Items | 134.4 | 159.8 | 100.9 | 122.8 | 92.9 | 90.6 |
Merger & Restructuring Charges | -237.9 | -51.9 | -16.9 | - | - | -2.2 |
Gain (Loss) on Sale of Assets | 4 | 0.4 | -10.7 | 1.8 | 2.5 | 31.2 |
Other Unusual Items | 1.9 | -27.1 | -4 | - | - | - |
Pretax Income | -97.6 | 81.2 | 69.3 | 124.6 | 95.4 | 119.6 |
Income Tax Expense | -10.7 | 25.2 | 20.7 | 34.8 | 31.6 | 34.5 |
Earnings From Continuing Operations | -86.9 | 56 | 48.6 | 89.8 | 63.8 | 85.1 |
Earnings From Discontinued Operations | - | - | - | - | -0.6 | -0.2 |
Net Income to Company | -86.9 | 56 | 48.6 | 89.8 | 63.2 | 84.9 |
Minority Interest in Earnings | - | - | 3.8 | -0.6 | 0.2 | 0.3 |
Net Income | -86.9 | 56 | 52.4 | 89.2 | 63.4 | 85.2 |
Net Income to Common | -86.9 | 56 | 52.4 | 89.2 | 63.4 | 85.2 |
Net Income Growth | - | 6.87% | -41.26% | 40.69% | -25.59% | -30.16% |
Shares Outstanding (Basic) | 19 | 20 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 19 | 20 | 21 | 22 | 21 | 22 |
Shares Change | -5.82% | -4.16% | -1.15% | 1.06% | -2.79% | 2.58% |
EPS (Basic) | -4.46 | 2.82 | 2.54 | 4.28 | 3.02 | 4.01 |
EPS (Diluted) | -4.47 | 2.74 | 2.46 | 4.14 | 2.97 | 3.89 |
EPS Growth | - | 11.38% | -40.58% | 39.31% | -23.62% | -31.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 138.7 | 67.5 | 42 | 25.6 | -3 | -22 |
Free Cash Flow Per Share | 7.13 | 3.31 | 1.97 | 1.19 | -0.14 | -1.00 |
Dividend Per Share | 0.340 | 0.320 | 0.280 | 0.240 | 0.200 | - |
Dividend Growth | 13.33% | 14.29% | 16.67% | 20.00% | - | - |
Gross Margin | 22.36% | 23.83% | 20.20% | 19.71% | 17.40% | 19.90% |
Operating Margin | 10.02% | 11.57% | 8.23% | 8.83% | 6.83% | 7.60% |
Profit Margin | -4.59% | 2.98% | 2.50% | 4.14% | 3.20% | 5.08% |
Free Cash Flow Margin | 7.32% | 3.59% | 2.01% | 1.19% | -0.15% | -1.31% |
EBITDA | 264.7 | 291.1 | 239.7 | 247.3 | 191.3 | 185.2 |
EBITDA Margin | 13.98% | 15.49% | 11.46% | 11.48% | 9.66% | 11.03% |
D&A For EBITDA | 74.9 | 73.6 | 67.5 | 57 | 56.1 | 57.7 |
EBIT | 189.8 | 217.5 | 172.2 | 190.3 | 135.2 | 127.5 |
EBIT Margin | 10.02% | 11.57% | 8.23% | 8.83% | 6.83% | 7.60% |
Effective Tax Rate | - | 31.03% | 29.87% | 27.93% | 33.12% | 28.85% |