Kopin Corporation (KOPN)
NASDAQ: KOPN · Real-Time Price · USD
0.974
+0.129 (15.23%)
At close: Nov 20, 2024, 4:00 PM
1.000
+0.026 (2.69%)
Pre-market: Nov 21, 2024, 7:22 AM EST
Kopin Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | Dec '19 Dec 28, 2019 | 2018 - 2014 |
| Revenue | 44.27 | 40.39 | 47.4 | 45.67 | 40.13 | 29.52 | Upgrade
|
| Revenue Growth (YoY) | 0.60% | -14.78% | 3.80% | 13.80% | 35.94% | 20.66% | Upgrade
|
| Cost of Revenue | 39.91 | 32.13 | 42.84 | 35.03 | 29.14 | 25.12 | Upgrade
|
| Gross Profit | 4.35 | 8.26 | 4.56 | 10.64 | 10.98 | 4.4 | Upgrade
|
| Selling, General & Admin | 25.64 | 21.84 | 17.97 | 18.1 | 11.82 | 21.32 | Upgrade
|
| Research & Development | 1.6 | 3.6 | 8.39 | 6.31 | 3.92 | 9.13 | Upgrade
|
| Operating Expenses | 27.24 | 25.44 | 26.35 | 24.41 | 15.75 | 30.45 | Upgrade
|
| Operating Income | -22.89 | -17.18 | -21.79 | -13.78 | -4.76 | -26.05 | Upgrade
|
| Interest & Investment Income | 0.83 | 0.83 | 0.08 | 0.03 | 0.13 | 0.54 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.16 | -0.16 | -0.32 | 0.14 | 0.29 | 0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.09 | 0.25 | 0.15 | 0.27 | -0.04 | 0.23 | Upgrade
|
| EBT Excluding Unusual Items | -20.13 | -16.26 | -21.88 | -13.34 | -4.37 | -25.08 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.33 | -3.33 | 2.7 | - | -0.03 | -3.86 | Upgrade
|
| Pretax Income | -48.26 | -19.59 | -19.18 | -13.34 | -4.4 | -29.27 | Upgrade
|
| Income Tax Expense | 0.16 | 0.16 | 0.14 | 0.13 | 0.13 | 0.11 | Upgrade
|
| Earnings From Continuing Operations | -48.42 | -19.75 | -19.33 | -13.47 | -4.53 | -29.37 | Upgrade
|
| Net Income to Company | -48.42 | -19.75 | -19.33 | -13.47 | -4.53 | -29.37 | Upgrade
|
| Minority Interest in Earnings | - | - | 0 | 0.04 | 0.12 | -0.13 | Upgrade
|
| Net Income | -48.42 | -19.75 | -19.33 | -13.43 | -4.41 | -29.51 | Upgrade
|
| Net Income to Common | -48.42 | -19.75 | -19.33 | -13.43 | -4.41 | -29.51 | Upgrade
|
| Shares Outstanding (Basic) | 119 | 109 | 91 | 89 | 82 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 109 | 91 | 89 | 82 | 80 | Upgrade
|
| Shares Change (YoY) | 14.23% | 19.19% | 2.92% | 7.87% | 2.57% | 9.74% | Upgrade
|
| EPS (Basic) | -0.41 | -0.18 | -0.21 | -0.15 | -0.05 | -0.37 | Upgrade
|
| EPS (Diluted) | -0.41 | -0.18 | -0.21 | -0.15 | -0.05 | -0.37 | Upgrade
|
| Free Cash Flow | - | -16.21 | -18.52 | -11.78 | -4.96 | -21.2 | Upgrade
|
| Free Cash Flow Per Share | - | -0.15 | -0.20 | -0.13 | -0.06 | -0.26 | Upgrade
|
| Gross Margin | 9.83% | 20.46% | 9.63% | 23.29% | 27.37% | 14.91% | Upgrade
|
| Operating Margin | -51.70% | -42.52% | -45.97% | -30.16% | -11.87% | -88.24% | Upgrade
|
| Profit Margin | -109.38% | -48.89% | -40.77% | -29.42% | -10.99% | -99.96% | Upgrade
|
| Free Cash Flow Margin | - | -40.13% | -39.07% | -25.80% | -12.36% | -71.81% | Upgrade
|
| EBITDA | -22.37 | -16.57 | -21.07 | -13.11 | -4.11 | -25.26 | Upgrade
|
| EBITDA Margin | -50.53% | -41.02% | -44.45% | -28.70% | -10.25% | -85.56% | Upgrade
|
| D&A For EBITDA | 0.52 | 0.61 | 0.72 | 0.67 | 0.65 | 0.79 | Upgrade
|
| EBIT | -22.89 | -17.18 | -21.79 | -13.78 | -4.76 | -26.05 | Upgrade
|
| EBIT Margin | -51.70% | -42.52% | -45.97% | -30.16% | -11.87% | -88.24% | Upgrade
|
| Revenue as Reported | 44.27 | 40.39 | 47.4 | 45.67 | 40.13 | 29.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.