Kopin Corporation (KOPN)
NASDAQ: KOPN · Real-Time Price · USD
1.640
+0.080 (5.13%)
Jun 16, 2025, 4:00 PM - Market closed
Kopin Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2015 - 2019 |
| Revenue | 50.84 | 50.34 | 40.39 | 47.4 | 45.67 | 40.13 | Upgrade
|
| Revenue Growth (YoY) | 28.16% | 24.61% | -14.78% | 3.80% | 13.80% | 35.94% | Upgrade
|
| Cost of Revenue | 39.05 | 39.97 | 32.13 | 42.84 | 35.03 | 29.14 | Upgrade
|
| Gross Profit | 11.79 | 10.37 | 8.26 | 4.56 | 10.64 | 10.98 | Upgrade
|
| Selling, General & Admin | 20.31 | 22.84 | 21.84 | 17.97 | 18.1 | 11.82 | Upgrade
|
| Research & Development | 5.85 | 5.83 | 3.6 | 8.39 | 6.31 | 3.92 | Upgrade
|
| Operating Expenses | 26.16 | 28.68 | 25.44 | 26.35 | 24.41 | 15.75 | Upgrade
|
| Operating Income | -14.38 | -18.31 | -17.18 | -21.79 | -13.78 | -4.76 | Upgrade
|
| Interest & Investment Income | 1.09 | 0.82 | 0.83 | 0.08 | 0.03 | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.35 | 0.18 | -0.16 | -0.32 | 0.14 | 0.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.34 | 0.02 | 0.25 | 0.15 | 0.27 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | -12.58 | -17.3 | -16.26 | -21.88 | -13.34 | -4.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.64 | -1.61 | -3.33 | 2.7 | - | -0.03 | Upgrade
|
| Legal Settlements | - | -24.8 | - | - | - | - | Upgrade
|
| Pretax Income | -14.22 | -43.71 | -19.59 | -19.18 | -13.34 | -4.4 | Upgrade
|
| Income Tax Expense | 0.22 | 0.17 | 0.16 | 0.14 | 0.13 | 0.13 | Upgrade
|
| Earnings From Continuing Operations | -14.44 | -43.88 | -19.75 | -19.33 | -13.47 | -4.53 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0 | 0.04 | 0.12 | Upgrade
|
| Net Income | -14.44 | -43.88 | -19.75 | -19.33 | -13.43 | -4.41 | Upgrade
|
| Net Income to Common | -14.44 | -43.88 | -19.75 | -19.33 | -13.43 | -4.41 | Upgrade
|
| Shares Outstanding (Basic) | 144 | 133 | 109 | 91 | 89 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 144 | 133 | 109 | 91 | 89 | 82 | Upgrade
|
| Shares Change (YoY) | 28.06% | 21.93% | 19.19% | 2.92% | 7.87% | 2.57% | Upgrade
|
| EPS (Basic) | -0.10 | -0.33 | -0.18 | -0.21 | -0.15 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.33 | -0.18 | -0.21 | -0.15 | -0.05 | Upgrade
|
| Free Cash Flow | -15.6 | -15.04 | -16.21 | -18.52 | -11.78 | -4.96 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | -0.11 | -0.15 | -0.20 | -0.13 | -0.06 | Upgrade
|
| Gross Margin | 23.18% | 20.60% | 20.46% | 9.63% | 23.29% | 27.37% | Upgrade
|
| Operating Margin | -28.27% | -36.37% | -42.52% | -45.97% | -30.16% | -11.87% | Upgrade
|
| Profit Margin | -28.41% | -87.17% | -48.89% | -40.77% | -29.42% | -10.99% | Upgrade
|
| Free Cash Flow Margin | -30.69% | -29.88% | -40.13% | -39.07% | -25.80% | -12.36% | Upgrade
|
| EBITDA | -13.71 | -17.67 | -16.57 | -21.07 | -13.11 | -4.11 | Upgrade
|
| EBITDA Margin | -26.97% | -35.11% | -41.02% | -44.45% | -28.70% | -10.25% | Upgrade
|
| D&A For EBITDA | 0.66 | 0.64 | 0.61 | 0.72 | 0.67 | 0.65 | Upgrade
|
| EBIT | -14.38 | -18.31 | -17.18 | -21.79 | -13.78 | -4.76 | Upgrade
|
| EBIT Margin | -28.27% | -36.37% | -42.52% | -45.97% | -30.16% | -11.87% | Upgrade
|
| Revenue as Reported | 50.84 | 50.34 | 40.39 | 47.4 | 45.67 | 40.13 | Upgrade
|
Updated Apr 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.