Kopin Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	40.39	47.4	45.67	40.13	29.52	24.47	27.84	22.64	32.05	31.81	Upgrade
Revenue Growth (YoY)	-14.78%	3.80%	13.80%	35.94%	20.66%	-12.13%	22.96%	-29.36%	0.78%	38.91%	Upgrade
Cost of Revenue	24.95	32.56	25.05	21.4	20.9	15.83	18.12	17.81	21.52	19.59	Upgrade
Gross Profit	15.44	14.84	20.61	18.73	8.62	8.63	9.72	4.83	10.53	12.22	Upgrade
Selling, General & Admin	21.84	17.97	18.1	11.82	21.32	27.21	20.54	16.96	18.13	19.91	Upgrade
Research & Development	10.78	18.67	16.29	11.67	13.35	17.45	18.88	16.04	17.63	20.74	Upgrade
Other Operating Expenses	0	0	0	0	0.33	3.94	0.6	-7.7	0	0	Upgrade
Operating Expenses	32.62	36.63	34.39	23.49	35	48.6	40.02	25.3	35.77	40.64	Upgrade
Operating Income	-17.18	-21.79	-13.78	-4.76	-26.38	-39.97	-30.3	-20.47	-25.24	-28.43	Upgrade
Other Expense / Income	2.41	-2.61	-0.47	-0.48	3.02	-5.46	-2.09	-0.03	-10.52	-0.04	Upgrade
Pretax Income	-19.59	-19.18	-13.3	-4.28	-29.4	-34.5	-28.2	-20.44	-14.72	-28.39	Upgrade
Income Tax	0.16	0.14	0.13	0.13	0.11	0.03	-2.96	3.13	-0.03	-0.18	Upgrade
Net Income	-19.75	-19.33	-13.43	-4.41	-29.51	-34.53	-25.24	-23.57	-14.69	-28.21	Upgrade
Shares Outstanding (Basic)	109	91	89	82	80	73	70	64	63	63	Upgrade
Shares Outstanding (Diluted)	109	91	89	82	80	73	70	64	63	63	Upgrade
Shares Change	19.19%	2.92%	7.87%	2.57%	9.74%	4.64%	9.16%	0.91%	1.32%	0.47%	Upgrade
EPS (Basic)	-0.18	-0.21	-0.15	-0.05	-0.37	-0.47	-0.36	-0.37	-0.23	-0.45	Upgrade
EPS (Diluted)	-0.18	-0.21	-0.15	-0.05	-0.37	-0.47	-0.36	-0.37	-0.23	-0.45	Upgrade
Free Cash Flow	-16.21	-18.52	-11.78	-4.96	-21.2	-29.29	-28.71	-18.46	-18.04	-20.84	Upgrade
Free Cash Flow Per Share	-0.15	-0.20	-0.13	-0.06	-0.26	-0.40	-0.41	-0.29	-0.28	-0.33	Upgrade
Gross Margin	38.23%	31.31%	45.14%	46.67%	29.19%	35.29%	34.92%	21.32%	32.85%	38.40%	Upgrade
Operating Margin	-42.52%	-45.97%	-30.16%	-11.87%	-89.37%	-163.36%	-108.82%	-90.42%	-78.73%	-89.38%	Upgrade
Profit Margin	-48.89%	-40.77%	-29.42%	-10.99%	-99.96%	-141.15%	-90.66%	-104.09%	-45.84%	-88.70%	Upgrade
Free Cash Flow Margin	-40.13%	-39.07%	-25.80%	-12.36%	-71.81%	-119.71%	-103.11%	-81.54%	-56.29%	-65.53%	Upgrade
EBITDA	-18.98	-18.46	-12.64	-3.63	-28.61	-32.54	-25.7	-19.45	-12.58	-25.39	Upgrade
EBITDA Margin	-47.00%	-38.94%	-27.67%	-9.05%	-96.91%	-133.03%	-92.31%	-85.88%	-39.24%	-79.82%	Upgrade
Depreciation & Amortization	0.61	0.72	0.67	0.65	0.79	1.96	2.5	0.99	2.14	3	Upgrade
EBIT	-19.59	-19.18	-13.3	-4.28	-29.4	-34.5	-28.2	-20.44	-14.72	-28.39	Upgrade
EBIT Margin	-48.50%	-40.47%	-29.13%	-10.67%	-99.59%	-141.03%	-101.30%	-90.27%	-45.92%	-89.26%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).