Kopin Corporation (KOPN)

NASDAQ: KOPN · Real-Time Price · USD

3.950

-0.200 (-4.82%)

At close: Aug 5, 2026, 4:00 PM EDT

3.990

+0.040 (1.01%)

After-hours: Aug 5, 2026, 7:53 PM EDT

Kopin Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 28, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Revenue	39.34	39.32	50.34	40.39	47.4	45.67
Revenue Growth	-22.63%	-21.88%	24.61%	-14.78%	3.80%	13.80%
Gross Profit	13.53	11.49	14.17	15.44	14.84	20.61
Operating Income	-11.93	-9.85	-43.11	-17.18	-21.79	-13.78
Net Income	1.97	2.55	-43.88	-19.75	-19.33	-13.43
Earnings Per Share	0.01	0.01	-0.33	-0.18	-0.21	-0.15
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 28, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
United States	37.17	37.15	47.56	35.09	38.6	32.46
Other Americas	0.1	0.06	0.01	0.01	0	-
Asia-Pacific	0.97	1.15	1.99	3.77	7.79	11.85
Europe	1.1	0.96	0.78	1.53	1	1.35
Total	39.34	39.32	50.34	40.39	47.4	45.67

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 28, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Cash & Investments	59.49	61.63	36.63	17.9	12.65	29.3
Total Debt	1.32	1.48	2.12	2.48	3.36	3.81
Net Cash (Debt)	58.16	60.15	34.51	15.42	9.28	25.49
Net Cash Growth	89.77%	74.29%	123.83%	66.08%	-63.57%	34.53%
Net Cash Per Share	0.32	0.34	0.26	0.14	0.10	0.29

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 28, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Operating Cash Flow	-12.94	-15.54	-14.23	-15.26	-17.69	-10.75
Capital Expenditures	-2.24	-1.44	-0.82	-0.95	-0.83	-1.03
Free Cash Flow	-15.17	-16.98	-15.04	-16.21	-18.52	-11.78
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 28, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Gross Margin	34.38%	29.23%	28.15%	38.23%	31.31%	45.14%
Operating Margin	-30.34%	-25.06%	-85.64%	-42.52%	-45.97%	-30.16%
Pretax Margin	5.54%	7.16%	-86.83%	-48.50%	-40.47%	-29.21%
Profit Margin	5.00%	6.63%	-87.17%	-48.89%	-40.77%	-29.49%
FCF Margin	-38.57%	-43.17%	-29.88%	-40.13%	-39.07%	-25.80%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 6, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
PE Ratio	533.35	238.00	-	-	-	-
PS Ratio	17.94	10.71	4.31	5.64	2.43	8.55