Kopin Corporation (KOPN)

NASDAQ: KOPN · Real-Time Price · USD

3.325

-0.055 (-1.63%)

At close: Nov 10, 2026, 4:00 PM EST

3.310

-0.015 (-0.45%)

After-hours: Nov 10, 2026, 6:44 PM EST

Kopin Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 27, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Revenue	43.62	39.32	50.34	40.39	47.4	45.67
Revenue Growth	-7.12%	-21.88%	24.61%	-14.78%	3.80%	13.80%
Gross Profit	8.72	8.04	10.37	8.26	4.56	10.64
Operating Income	-15.08	-14.95	-18.31	-17.18	-21.79	-13.78
Net Income	7.97	2.61	-43.88	-19.75	-19.33	-13.43
Earnings Per Share	0.03	0.01	-0.33	-0.18	-0.21	-0.15
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 27, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
United States	41.31	37.15	47.56	35.09	38.6	32.46
Other Americas	0.08	0.06	0.01	0.01	0	-
Asia-Pacific	0.9	1.15	1.99	3.77	7.79	11.85
Europe	1.32	0.96	0.78	1.53	1	1.35
Total	43.62	39.32	50.34	40.39	47.4	45.67

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 27, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Cash & Investments	24.88	36.35	35.58	17.4	12.65	29.3
Total Debt	1.16	1.48	2.12	2.48	3.36	3.81
Net Cash (Debt)	23.71	34.87	33.46	14.92	9.28	25.49
Net Cash Growth	-3.55%	4.21%	124.29%	60.69%	-63.57%	34.53%
Net Cash Per Share	0.13	0.20	0.25	0.14	0.10	0.29

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 27, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Operating Cash Flow	-13.11	-15.54	-14.23	-15.26	-17.69	-10.75
Capital Expenditures	-5.32	-1.44	-0.82	-0.95	-0.83	-1.03
Free Cash Flow	-18.42	-16.98	-15.04	-16.21	-18.52	-11.78
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 27, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Gross Margin	19.98%	20.44%	20.60%	20.46%	9.63%	23.29%
Operating Margin	-34.56%	-38.03%	-36.37%	-42.52%	-45.97%	-30.16%
Pretax Margin	13.84%	7.16%	-86.83%	-48.50%	-40.47%	-29.21%
Profit Margin	18.26%	6.63%	-87.17%	-48.89%	-40.77%	-29.42%
FCF Margin	-42.24%	-43.17%	-29.88%	-40.13%	-39.07%	-25.80%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 11, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
PE Ratio	97.89	160.61	-	-	-	-
PS Ratio	13.69	10.65	4.23	5.55	2.42	8.51