Kopin Corporation (KOPN)
NASDAQ: KOPN · IEX Real-Time Price · USD
0.820
+0.015 (1.92%)
At close: May 3, 2024, 4:00 PM
0.830
+0.010 (1.27%)
After-hours: May 3, 2024, 7:53 PM EDT

Kopin Statistics

Total Valuation

Kopin has a market cap or net worth of $97.05 million. The enterprise value is $79.94 million.

Market Cap 97.05M
Enterprise Value 79.94M

Important Dates

The next estimated earnings date is Thursday, May 9, 2024, before market open.

Earnings Date May 9, 2024
Ex-Dividend Date n/a

Share Statistics

Kopin has 118.43 million shares outstanding. The number of shares has increased by 19.19% in one year.

Shares Outstanding 118.43M
Shares Change (YoY) +19.19%
Shares Change (QoQ) +0.21%
Owned by Insiders (%) 10.16%
Owned by Institutions (%) 28.98%
Float 99.86M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 2.36
Forward PS 2.06
PB Ratio 3.23
P/FCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 1.98
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 2.51, with a Debt / Equity ratio of 0.08.

Current Ratio 2.51
Quick Ratio 1.95
Debt / Equity 0.08
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -55.40% and return on invested capital (ROIC) is -53.69%.

Return on Equity (ROE) -55.40%
Return on Assets (ROA) -36.10%
Return on Capital (ROIC) -53.69%
Revenue Per Employee $280,515
Profits Per Employee -$137,140
Employee Count 144
Asset Turnover 0.74
Inventory Turnover 3.56

Taxes

In the past 12 months, Kopin has paid $156,000 in taxes.

Income Tax 156,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -18.86% in the last 52 weeks. The beta is 2.40, so Kopin's price volatility has been higher than the market average.

Beta (1Y) 2.40
52-Week Price Change -18.86%
50-Day Moving Average 1.75
200-Day Moving Average 1.67
Relative Strength Index (RSI) 21.30
Average Volume (30 Days) 2,123,143

Short Selling Information

The latest short interest is 3.45 million, so 2.91% of the outstanding shares have been sold short.

Short Interest 3.45M
Short Previous Month 3.67M
Short % of Shares Out 2.91%
Short % of Float 3.46%
Short Ratio (days to cover) 2.50

Income Statement

In the last 12 months, Kopin had revenue of $40.39 million and -$19.75 million in losses. Loss per share was -$0.18.

Revenue 40.39M
Gross Profit 15.44M
Operating Income -17.18M
Pretax Income -19.59M
Net Income -19.75M
EBITDA -18.98M
EBIT -19.59M
Loss Per Share -$0.18
Full Income Statement

Balance Sheet

The company has $17.90 million in cash and $2.48 million in debt, giving a net cash position of $15.42 million or $0.13 per share.

Cash & Cash Equivalents 17.90M
Total Debt 2.48M
Net Cash 15.42M
Net Cash Per Share $0.13
Equity / Book Value 29.51M
Book Value Per Share 0.25
Working Capital 23.95M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$15.26 million and capital expenditures -$949,487, giving a free cash flow of -$16.21 million.

Operating Cash Flow -15.26M
Capital Expenditures -949,487
Free Cash Flow -16.21M
FCF Per Share -$0.15
Full Cash Flow Statement

Margins

Gross margin is 38.23%, with operating and profit margins of -42.52% and -48.89%.

Gross Margin 38.23%
Operating Margin -42.52%
Pretax Margin -48.50%
Profit Margin -48.89%
EBITDA Margin -47.00%
EBIT Margin -48.50%
FCF Margin -40.13%

Dividends & Yields

Kopin does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -19.19%
Shareholder Yield -19.19%
Earnings Yield -20.71%
FCF Yield -17.00%

Analyst Forecast

The average price target for Kopin is $3.00, which is 266.08% higher than the current price. The consensus rating is "Strong Buy".

Price Target $3.00
Price Target Difference 266.08%
Analyst Consensus Strong Buy
Analyst Count 2
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on July 13, 2000. It was a forward split with a ratio of 2:1.

Last Split Date Jul 13, 2000
Split Type Forward
Split Ratio 2:1

Scores

Kopin has an Altman Z-Score of -7.19 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -7.19
Piotroski F-Score 4