Kopin Corporation (KOPN)
NASDAQ: KOPN · Real-Time Price · USD
3.120
+0.270 (9.47%)
Apr 22, 2026, 12:40 PM EDT - Market open

Kopin Statistics

Total Valuation

Kopin has a market cap or net worth of $553.03 million. The enterprise value is $526.13 million.

Market Cap553.03M
Enterprise Value 526.13M

Important Dates

The next estimated earnings date is Tuesday, May 12, 2026, after market close.

Earnings Date May 12, 2026
Ex-Dividend Date n/a

Share Statistics

Kopin has 177.25 million shares outstanding. The number of shares has increased by 31.82% in one year.

Current Share Class 177.25M
Shares Outstanding 177.25M
Shares Change (YoY) +31.82%
Shares Change (QoQ) +18.92%
Owned by Insiders (%) 3.05%
Owned by Institutions (%) 44.95%
Float 152.40M

Valuation Ratios

The trailing PE ratio is 312.00.

PE Ratio 312.00
Forward PE n/a
PS Ratio 14.27
Forward PS 9.80
PB Ratio 7.86
P/TBV Ratio 8.75
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 201.85
EV / Sales 13.38
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 2.70, with a Debt / Equity ratio of 0.02.

Current Ratio 2.70
Quick Ratio 1.71
Debt / Equity 0.02
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 5.49% and return on invested capital (ROIC) is -82.38%.

Return on Equity (ROE) 5.49%
Return on Assets (ROA) -10.43%
Return on Invested Capital (ROIC) -82.38%
Return on Capital Employed (ROCE) -20.10%
Weighted Average Cost of Capital (WACC) 19.19%
Revenue Per Employee $271,198
Profits Per Employee $17,976
Employee Count145
Asset Turnover 0.44
Inventory Turnover 5.38

Taxes

In the past 12 months, Kopin has paid $208,000 in taxes.

Income Tax 208,000
Effective Tax Rate 7.39%

Stock Price Statistics

The stock price has increased by +238.35% in the last 52 weeks. The beta is 2.73, so Kopin's price volatility has been higher than the market average.

Beta (5Y) 2.73
52-Week Price Change +238.35%
50-Day Moving Average 2.35
200-Day Moving Average 2.49
Relative Strength Index (RSI) 68.30
Average Volume (20 Days) 4,089,882

Short Selling Information

The latest short interest is 18.00 million, so 10.15% of the outstanding shares have been sold short.

Short Interest 18.00M
Short Previous Month 17.00M
Short % of Shares Out 10.15%
Short % of Float 11.81%
Short Ratio (days to cover) 7.25

Income Statement

In the last 12 months, Kopin had revenue of $39.32 million and earned $2.61 million in profits. Earnings per share was $0.01.

Revenue39.32M
Gross Profit 8.04M
Operating Income -14.95M
Pretax Income 2.81M
Net Income 2.61M
EBITDA -14.12M
EBIT -14.95M
Earnings Per Share (EPS) $0.01
Full Income Statement

Balance Sheet

The company has $36.35 million in cash and $1.48 million in debt, with a net cash position of $34.87 million or $0.20 per share.

Cash & Cash Equivalents 36.35M
Total Debt 1.48M
Net Cash 34.87M
Net Cash Per Share $0.20
Equity (Book Value) 71.67M
Book Value Per Share 0.36
Working Capital 57.82M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$15.54 million and capital expenditures -$1.44 million, giving a free cash flow of -$16.98 million.

Operating Cash Flow -15.54M
Capital Expenditures -1.44M
Depreciation & Amortization 829,554
Net Borrowing n/a
Free Cash Flow -16.98M
FCF Per Share -$0.10
Full Cash Flow Statement

Margins

Gross margin is 20.44%, with operating and profit margins of -38.03% and 6.63%.

Gross Margin 20.44%
Operating Margin -38.03%
Pretax Margin 7.16%
Profit Margin 6.63%
EBITDA Margin -35.92%
EBIT Margin -38.03%
FCF Margin n/a

Dividends & Yields

Kopin does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -31.82%
Shareholder Yield -31.82%
Earnings Yield 0.46%
FCF Yield -3.03%

Analyst Forecast

The average price target for Kopin is $4.25, which is 36.22% higher than the current price. The consensus rating is "Strong Buy".

Price Target $4.25
Price Target Difference 36.22%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (5Y) 25.39%
EPS Growth Forecast (5Y) 72.56%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 13, 2000. It was a forward split with a ratio of 2:1.

Last Split Date Jul 13, 2000
Split Type Forward
Split Ratio 2:1

Scores

Kopin has an Altman Z-Score of 0.39 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.39
Piotroski F-Score 2