Kopin Corporation (KOPN)

Kopin Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 4, 2026	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Dec 25, 2021	Dec 26, 2020
Market Cap	409	217	228	115	391	236
Market Cap Growth	55.15%	-4.77%	97.70%	-70.49%	65.61%	580.29%
Enterprise Value	377.43	182.49	212.45	105.81	364.89	216.74
Last Close Price	2.33	1.39	2.03	1.24	4.34	2.76
PE Ratio	-	-4.21	-11.28	-5.90	-28.93	-55.20
PS Ratio	8.81	4.31	5.64	2.43	8.55	5.88
PB Ratio	16.68	9.32	7.72	4.77	9.81	8.29
P/TBV Ratio	18.20	7.93	7.50	4.69	9.69	7.99
P/FCF Ratio	-	-14.43	-14.06	-6.22	-33.15	-47.54
P/OCF Ratio	-	-15.25	-14.93	-6.52	-36.34	-53.39
EV/Sales Ratio	8.28	3.63	5.26	2.23	7.99	5.40
EV/EBITDA Ratio	-	-4.30	-12.82	-5.02	-27.84	-52.71
EV/EBIT Ratio	-	-4.23	-12.37	-4.86	-26.49	-45.50
EV/FCF Ratio	-	-12.13	-13.11	-5.71	-30.97	-43.70
Debt / Equity Ratio	0.09	0.09	0.08	0.14	0.10	0.06
Debt / EBITDA Ratio	-0.32	-0.05	-0.15	-0.16	-0.29	-0.44
Debt / FCF Ratio	-0.18	-0.14	-0.15	-0.18	-0.32	-0.36
Net Debt / Equity Ratio	-1.20	-1.48	-0.52	-0.38	-0.64	-0.67
Net Debt / EBITDA Ratio	4.09	0.81	0.93	0.44	1.95	4.61
Net Debt / FCF Ratio	2.30	2.29	0.95	0.50	2.16	3.82
Asset Turnover	0.69	0.84	0.87	0.89	0.83	0.89
Inventory Turnover	5.43	5.27	3.56	5.01	4.54	5.20
Quick Ratio	1.21	1.26	1.95	1.61	2.49	1.99
Current Ratio	1.47	1.43	2.51	2.13	2.98	2.34
Return on Equity (ROE)	-27.56%	-166.23%	-73.83%	-60.76%	-39.66%	-15.93%
Return on Assets (ROA)	-11.04%	-72.08%	-37.21%	-41.13%	-25.16%	-10.82%
Return on Invested Capital (ROIC)	169.73%	-853.34%	-90.16%	-103.81%	-70.32%	-33.53%
Return on Capital Employed (ROCE)	-27.22%	-143.08%	-54.77%	-58.29%	-36.18%	-15.27%
Earnings Yield	-1.53%	-23.74%	-8.87%	-16.94%	-3.46%	-1.81%
FCF Yield	-2.76%	-6.93%	-7.11%	-16.07%	-3.02%	-2.10%
Buyback Yield / Dilution	-2.16%	-15.44%	-9.36%	-2.31%	-5.24%	-1.56%

Updated Nov 12, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q