Kopin Corporation (KOPN)
NASDAQ: KOPN · Real-Time Price · USD
2.360
+0.030 (1.29%)
At close: Nov 25, 2025, 4:00 PM EST
2.330
-0.030 (-1.27%)
After-hours: Nov 25, 2025, 7:55 PM EST

Kopin Statistics

Total Valuation

Kopin has a market cap or net worth of $415.12 million. The enterprise value is $390.62 million.

Market Cap415.12M
Enterprise Value 390.62M

Important Dates

The last earnings date was Wednesday, November 12, 2025, before market open.

Earnings Date Nov 12, 2025
Ex-Dividend Date n/a

Share Statistics

Kopin has 175.90 million shares outstanding. The number of shares has increased by 39.53% in one year.

Current Share Class 175.90M
Shares Outstanding 175.90M
Shares Change (YoY) +39.53%
Shares Change (QoQ) +1.86%
Owned by Insiders (%) 3.00%
Owned by Institutions (%) 34.24%
Float 149.56M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 8.60
Forward PS 7.11
PB Ratio 17.34
P/TBV Ratio 19.47
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 8.57
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.47, with a Debt / Equity ratio of 0.09.

Current Ratio 1.47
Quick Ratio 1.18
Debt / Equity 0.09
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -27.91% and return on invested capital (ROIC) is -31.41%.

Return on Equity (ROE) -27.91%
Return on Assets (ROA) -11.52%
Return on Invested Capital (ROIC) -31.41%
Return on Capital Employed (ROCE) -48.69%
Revenue Per Employee $251,946
Profits Per Employee -$33,961
Employee Count181
Asset Turnover 0.69
Inventory Turnover 5.84

Taxes

In the past 12 months, Kopin has paid $201,000 in taxes.

Income Tax 201,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +133.66% in the last 52 weeks. The beta is 2.69, so Kopin's price volatility has been higher than the market average.

Beta (5Y) 2.69
52-Week Price Change +133.66%
50-Day Moving Average 3.01
200-Day Moving Average 1.92
Relative Strength Index (RSI) 35.57
Average Volume (20 Days) 3,791,134

Short Selling Information

The latest short interest is 10.47 million, so 5.95% of the outstanding shares have been sold short.

Short Interest 10.47M
Short Previous Month 12.15M
Short % of Shares Out 5.95%
Short % of Float 7.00%
Short Ratio (days to cover) 1.56

Income Statement

In the last 12 months, Kopin had revenue of $45.60 million and -$6.15 million in losses. Loss per share was -$0.04.

Revenue45.60M
Gross Profit 8.05M
Operating Income -12.15M
Pretax Income -5.95M
Net Income -6.15M
EBITDA -11.34M
EBIT -12.15M
Loss Per Share -$0.04
Full Income Statement

Balance Sheet

The company has $26.51 million in cash and $2.01 million in debt, giving a net cash position of $24.50 million or $0.14 per share.

Cash & Cash Equivalents 26.51M
Total Debt 2.01M
Net Cash 24.50M
Net Cash Per Share $0.14
Equity (Book Value) 21.32M
Book Value Per Share 0.14
Working Capital 16.90M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$9.27 million and capital expenditures -$1.83 million, giving a free cash flow of -$11.10 million.

Operating Cash Flow -9.27M
Capital Expenditures -1.83M
Free Cash Flow -11.10M
FCF Per Share -$0.06
Full Cash Flow Statement

Margins

Gross margin is 17.66%, with operating and profit margins of -26.64% and -13.48%.

Gross Margin 17.66%
Operating Margin -26.64%
Pretax Margin -13.04%
Profit Margin -13.48%
EBITDA Margin -24.87%
EBIT Margin -26.64%
FCF Margin n/a

Dividends & Yields

Kopin does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -39.53%
Shareholder Yield -39.53%
Earnings Yield -1.48%
FCF Yield -2.67%

Analyst Forecast

The average price target for Kopin is $4.25, which is 80.09% higher than the current price. The consensus rating is "Strong Buy".

Price Target $4.25
Price Target Difference 80.09%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (5Y) 17.19%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on July 13, 2000. It was a forward split with a ratio of 2:1.

Last Split Date Jul 13, 2000
Split Type Forward
Split Ratio 2:1

Scores

Kopin has an Altman Z-Score of -5.53 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -5.53
Piotroski F-Score 2