Kopin Corporation (KOPN)
NASDAQ: KOPN · Real-Time Price · USD
1.410
+0.050 (3.68%)
At close: Jan 2, 2025, 4:00 PM
1.459
+0.049 (3.46%)
After-hours: Jan 2, 2025, 7:18 PM EST

Kopin Statistics

Total Valuation

Kopin has a market cap or net worth of $216.14 million. The enterprise value is $182.18 million.

Market Cap 216.14M
Enterprise Value 182.18M

Important Dates

The last earnings date was Tuesday, November 12, 2024, before market open.

Earnings Date Nov 12, 2024
Ex-Dividend Date n/a

Share Statistics

Kopin has 153.29 million shares outstanding. The number of shares has increased by 14.23% in one year.

Current Share Class 153.29M
Shares Outstanding 153.29M
Shares Change (YoY) +14.23%
Shares Change (QoQ) +2.40%
Owned by Insiders (%) 6.19%
Owned by Institutions (%) 19.20%
Float 130.64M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 3.79
Forward PS 3.97
PB Ratio 9.50
P/TBV Ratio 9.51
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 4.12
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.43, with a Debt / Equity ratio of 0.10.

Current Ratio 1.43
Quick Ratio 1.22
Debt / Equity 0.10
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -169.61% and return on invested capital (ROIC) is -46.03%.

Return on Equity (ROE) -169.61%
Return on Assets (ROA) -22.85%
Return on Capital (ROIC) -46.03%
Revenue Per Employee $307,405
Profits Per Employee -$336,247
Employee Count 144
Asset Turnover 0.71
Inventory Turnover 5.11

Taxes

In the past 12 months, Kopin has paid $164,000 in taxes.

Income Tax 164,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -30.54% in the last 52 weeks. The beta is 2.74, so Kopin's price volatility has been higher than the market average.

Beta (5Y) 2.74
52-Week Price Change -30.54%
50-Day Moving Average 1.03
200-Day Moving Average 0.99
Relative Strength Index (RSI) 62.00
Average Volume (20 Days) 2,089,735

Short Selling Information

The latest short interest is 1.97 million, so 1.28% of the outstanding shares have been sold short.

Short Interest 1.97M
Short Previous Month 1.82M
Short % of Shares Out 1.28%
Short % of Float 1.51%
Short Ratio (days to cover) 3.16

Income Statement

In the last 12 months, Kopin had revenue of $44.27 million and -$48.42 million in losses. Loss per share was -$0.41.

Revenue 44.27M
Gross Profit 4.35M
Operating Income -22.89M
Pretax Income -47.33M
Net Income -48.42M
EBITDA -22.31M
EBIT -22.89M
Loss Per Share -$0.41
Full Income Statement

Balance Sheet

The company has $36.24 million in cash and $2.29 million in debt, giving a net cash position of $33.95 million or $0.22 per share.

Cash & Cash Equivalents 36.24M
Total Debt 2.29M
Net Cash 33.95M
Net Cash Per Share $0.22
Equity (Book Value) 22.73M
Book Value Per Share 0.15
Working Capital 19.06M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$16.11 million and capital expenditures -$792,078, giving a free cash flow of -$16.90 million.

Operating Cash Flow -16.11M
Capital Expenditures -792,078
Free Cash Flow -16.90M
FCF Per Share -$0.11
Full Cash Flow Statement

Margins

Gross margin is 9.83%, with operating and profit margins of -51.70% and -109.38%.

Gross Margin 9.83%
Operating Margin -51.70%
Pretax Margin -109.01%
Profit Margin -109.38%
EBITDA Margin -50.39%
EBIT Margin -51.70%
FCF Margin n/a

Dividends & Yields

Kopin does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -14.23%
Shareholder Yield -14.23%
Earnings Yield -22.40%
FCF Yield -7.82%

Analyst Forecast

The average price target for Kopin is $2.50, which is 77.31% higher than the current price. The consensus rating is "Strong Buy".

Price Target $2.50
Price Target Difference 77.31%
Analyst Consensus Strong Buy
Analyst Count 4
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on July 13, 2000. It was a forward split with a ratio of 2:1.

Last Split Date Jul 13, 2000
Split Type Forward
Split Ratio 2:1

Scores

Kopin has an Altman Z-Score of -6.1 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -6.1
Piotroski F-Score 1