Kopin Corporation (KOPN)
NASDAQ: KOPN · Real-Time Price · USD
2.380
-0.070 (-2.86%)
Dec 26, 2025, 4:00 PM EST - Market closed

Kopin Statistics

Total Valuation

Kopin has a market cap or net worth of $418.64 million. The enterprise value is $394.14 million.

Market Cap418.64M
Enterprise Value 394.14M

Important Dates

The last earnings date was Wednesday, November 12, 2025, before market open.

Earnings Date Nov 12, 2025
Ex-Dividend Date n/a

Share Statistics

Kopin has 175.90 million shares outstanding. The number of shares has increased by 39.53% in one year.

Current Share Class 175.90M
Shares Outstanding 175.90M
Shares Change (YoY) +39.53%
Shares Change (QoQ) +1.86%
Owned by Insiders (%) 2.92%
Owned by Institutions (%) 34.25%
Float 149.69M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 8.67
Forward PS 7.17
PB Ratio 17.49
P/TBV Ratio 19.63
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 8.64
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.47, with a Debt / Equity ratio of 0.09.

Current Ratio 1.47
Quick Ratio 1.18
Debt / Equity 0.09
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -27.91% and return on invested capital (ROIC) is -31.41%.

Return on Equity (ROE) -27.91%
Return on Assets (ROA) -11.52%
Return on Invested Capital (ROIC) -31.41%
Return on Capital Employed (ROCE) -48.69%
Revenue Per Employee $251,946
Profits Per Employee -$33,961
Employee Count181
Asset Turnover 0.69
Inventory Turnover 5.84

Taxes

In the past 12 months, Kopin has paid $201,000 in taxes.

Income Tax 201,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +85.94% in the last 52 weeks. The beta is 2.72, so Kopin's price volatility has been higher than the market average.

Beta (5Y) 2.72
52-Week Price Change +85.94%
50-Day Moving Average 2.84
200-Day Moving Average 2.03
Relative Strength Index (RSI) 43.38
Average Volume (20 Days) 3,183,276

Short Selling Information

The latest short interest is 12.68 million, so 7.21% of the outstanding shares have been sold short.

Short Interest 12.68M
Short Previous Month 11.35M
Short % of Shares Out 7.21%
Short % of Float 8.47%
Short Ratio (days to cover) 3.13

Income Statement

In the last 12 months, Kopin had revenue of $45.60 million and -$6.15 million in losses. Loss per share was -$0.04.

Revenue45.60M
Gross Profit 8.05M
Operating Income -12.15M
Pretax Income -5.95M
Net Income -6.15M
EBITDA -11.34M
EBIT -12.15M
Loss Per Share -$0.04
Full Income Statement

Balance Sheet

The company has $26.51 million in cash and $2.01 million in debt, giving a net cash position of $24.50 million or $0.14 per share.

Cash & Cash Equivalents 26.51M
Total Debt 2.01M
Net Cash 24.50M
Net Cash Per Share $0.14
Equity (Book Value) 21.32M
Book Value Per Share 0.14
Working Capital 16.90M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$9.27 million and capital expenditures -$1.83 million, giving a free cash flow of -$11.10 million.

Operating Cash Flow -9.27M
Capital Expenditures -1.83M
Free Cash Flow -11.10M
FCF Per Share -$0.06
Full Cash Flow Statement

Margins

Gross margin is 17.66%, with operating and profit margins of -26.64% and -13.48%.

Gross Margin 17.66%
Operating Margin -26.64%
Pretax Margin -13.04%
Profit Margin -13.48%
EBITDA Margin -24.87%
EBIT Margin -26.64%
FCF Margin n/a

Dividends & Yields

Kopin does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -39.53%
Shareholder Yield -39.53%
Earnings Yield -1.47%
FCF Yield -2.65%

Analyst Forecast

The average price target for Kopin is $4.25, which is 78.57% higher than the current price. The consensus rating is "Strong Buy".

Price Target $4.25
Price Target Difference 78.57%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (5Y) 15.88%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on July 13, 2000. It was a forward split with a ratio of 2:1.

Last Split Date Jul 13, 2000
Split Type Forward
Split Ratio 2:1

Scores

Kopin has an Altman Z-Score of -5.53 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -5.53
Piotroski F-Score 2