The Kroger Co. (KR)
NYSE: KR · Real-Time Price · USD
57.64
-0.92 (-1.57%)
At close: Sep 23, 2026, 4:00 PM EDT
57.80
+0.16 (0.28%)
After-hours: Sep 23, 2026, 5:21 PM EDT
The Kroger Co. Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 15, 2026 | May '26 May 23, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 8, 2025 | Aug '25 Aug 16, 2025 | May '25 May 24, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 9, 2024 | Aug '24 Aug 17, 2024 | May '24 May 25, 2024 | Feb '24 Feb 3, 2024 | Nov '23 Nov 4, 2023 | Aug '23 Aug 12, 2023 | May '23 May 20, 2023 | Jan '23 Jan 28, 2023 | Nov '22 Nov 5, 2022 | Aug '22 Aug 13, 2022 | May '22 May 21, 2022 | Jan '22 Jan 29, 2022 | Nov '21 Nov 6, 2021 |
| 34,621 | 46,121 | 34,725 | 33,859 | 33,940 | 45,118 | 34,308 | 33,634 | 33,912 | 45,269 | 37,064 | 33,957 | 33,853 | 45,165 | 34,822 | 34,198 | 34,638 | 44,600 | 33,048 | 31,860 | |
Revenue Growth (YoY) | 2.01% | 2.22% | 1.21% | 0.67% | 0.08% | -0.33% | -7.44% | -0.95% | 0.17% | 0.23% | 6.44% | -0.70% | -2.27% | 1.27% | 5.37% | 7.34% | 9.33% | 8.00% | 7.52% | 7.19% |
Cost of Revenue | 26,763 | 35,493 | 25,422 | 25,957 | 26,130 | 34,551 | 25,217 | 25,948 | 26,261 | 35,124 | 27,554 | 26,477 | 26,475 | 35,080 | 26,216 | 26,890 | 27,392 | 34,952 | 24,735 | 24,959 |
Gross Profit | 7,858 | 10,628 | 9,303 | 7,902 | 7,810 | 10,567 | 9,091 | 7,686 | 7,651 | 10,145 | 9,510 | 7,480 | 7,378 | 10,085 | 8,606 | 7,308 | 7,246 | 9,648 | 8,313 | 6,901 |
Selling, General & Admin | 6,090 | 8,152 | 7,388 | 6,070 | 6,004 | 8,080 | 7,206 | 5,912 | 5,934 | 7,694 | 7,443 | 5,756 | 5,666 | 7,547 | 6,814 | 5,667 | 5,587 | 7,230 | 6,584 | 5,435 |
Operating Expenses | 6,827 | 9,141 | 8,110 | 6,852 | 6,782 | 9,131 | 7,966 | 6,669 | 6,685 | 8,672 | 8,172 | 6,477 | 6,382 | 8,504 | 7,520 | 6,352 | 6,271 | 8,120 | 7,240 | 6,094 |
Operating Income | 1,031 | 1,487 | 1,193 | 1,050 | 1,028 | 1,436 | 1,125 | 1,017 | 966 | 1,473 | 1,338 | 1,003 | 996 | 1,581 | 1,086 | 956 | 975 | 1,528 | 1,073 | 807 |
Interest Expense | -156 | -209 | -185 | -194 | -144 | -199 | -247 | -233 | -122 | -159 | -131 | -123 | -93 | -153 | -113 | -119 | -127 | -177 | -133 | -135 |
Interest & Investment Income | - | - | 36 | 48 | - | - | 91 | 147 | 38 | 36 | 31 | 29 | - | - | - | - | - | - | - | - |
EBT Excluding Unusual Items | 875 | 1,278 | 1,044 | 904 | 884 | 1,237 | 969 | 931 | 882 | 1,350 | 1,238 | 909 | 903 | 1,428 | 973 | 837 | 848 | 1,351 | 940 | 672 |
Merger & Restructuring Charges | -56 | -62 | -73 | -2,585 | - | -100 | -207 | -186 | -148 | -175 | -138 | -84 | -54 | -40 | -25 | -19 | - | - | -29 | -6 |
Impairment of Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -160 | - | - | - | - | - |
Gain (Loss) on Sale of Investments | 34 | -14 | 23 | -101 | 56 | -19 | -23 | -20 | -121 | 16 | -166 | 26 | 367 | -78 | -91 | -207 | 103 | -532 | -127 | -94 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | 79 | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown | - | - | -50 | - | - | - | -30 | - | - | - | - | - | - | - | -72 | - | - | - | -64 | - |
Legal Settlements | -13 | -25 | 172 | -8 | -121 | -15 | 27 | - | - | - | - | - | -1,413 | -62 | - | -85 | - | - | - | - |
Other Unusual Items | - | - | - | - | -47 | - | - | - | - | - | - | - | - | - | -2 | - | -10 | -7 | -5 | -10 |
Pretax Income | 840 | 1,177 | 1,116 | -1,790 | 772 | 1,103 | 736 | 804 | 613 | 1,191 | 934 | 851 | -197 | 1,248 | 623 | 526 | 941 | 812 | 715 | 562 |
Income Tax Expense | 198 | 273 | 255 | -475 | 162 | 235 | 102 | 187 | 148 | 235 | 195 | 204 | -18 | 286 | 172 | 126 | 209 | 146 | 146 | 77 |
Earnings From Continuing Operations | 642 | 904 | 861 | -1,315 | 610 | 868 | 634 | 617 | 465 | 956 | 739 | 647 | -179 | 962 | 451 | 400 | 732 | 666 | 569 | 485 |
Minority Interest in Earnings | -1 | -1 | - | -5 | -1 | -2 | - | 1 | 1 | -9 | -3 | -1 | -1 | - | - | -2 | -1 | -2 | -4 | -2 |
Net Income | 641 | 903 | 861 | -1,320 | 609 | 866 | 634 | 618 | 466 | 947 | 736 | 646 | -180 | 962 | 451 | 398 | 731 | 664 | 565 | 483 |
Preferred Dividends & Other Adjustments | 5 | 6 | 3 | 1 | 5 | 6 | 4 | 5 | 3 | 7 | 6 | 5 | -1 | 8 | 4 | 3 | 7 | 7 | 5 | 5 |
Net Income to Common | 636 | 897 | 858 | -1,321 | 604 | 860 | 630 | 613 | 463 | 940 | 730 | 641 | -179 | 954 | 447 | 395 | 724 | 657 | 560 | 478 |
Net Income Growth (YoY) | 5.30% | 4.30% | 36.19% | - | 30.45% | -8.51% | -13.70% | -4.37% | - | -1.47% | 63.31% | 62.28% | - | 45.20% | -20.18% | -17.36% | 56.71% | 372.66% | - | -23.52% |
Shares Outstanding (Basic) | 606 | 613 | 629 | 655 | 662 | 660 | 691 | 723 | 723 | 721 | 719 | 719 | 719 | 717 | 716 | 716 | 716 | 722 | 733 | 742 |
Shares Outstanding (Diluted) | 608 | 615 | 631 | 655 | 665 | 664 | 696 | 728 | 727 | 727 | 725 | 725 | 719 | 724 | 724 | 724 | 725 | 733 | 743 | 752 |
Shares Change (YoY) | -8.57% | -7.38% | -9.34% | -10.03% | -8.53% | -8.67% | -4.00% | 0.41% | 1.11% | 0.41% | 0.14% | 0.14% | -0.83% | -1.23% | -2.56% | -3.72% | -3.97% | -3.55% | -2.37% | -3.59% |
EPS (Basic) | 1.05 | 1.46 | 1.36 | -2.02 | 0.91 | 1.30 | 0.91 | 0.85 | 0.64 | 1.30 | 1.02 | 0.89 | -0.25 | 1.33 | 0.62 | 0.55 | 1.01 | 0.91 | 0.76 | 0.64 |
EPS (Diluted) | 1.05 | 1.46 | 1.36 | -2.02 | 0.91 | 1.29 | 0.90 | 0.84 | 0.64 | 1.29 | 1.01 | 0.88 | -0.25 | 1.32 | 0.62 | 0.55 | 1.00 | 0.90 | 0.75 | 0.64 |
EPS Growth (YoY) | 15.33% | 13.18% | 50.94% | - | 42.19% | 0% | -10.97% | -4.54% | - | -2.27% | 63.11% | 60.00% | - | 46.67% | -16.91% | -14.06% | 63.93% | 400.00% | - | -20.00% |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 15, 2026 | May '26 May 23, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 8, 2025 | Aug '25 Aug 16, 2025 | May '25 May 24, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 9, 2024 | Aug '24 Aug 17, 2024 | May '24 May 25, 2024 | Feb '24 Feb 3, 2024 | Nov '23 Nov 4, 2023 | Aug '23 Aug 12, 2023 | May '23 May 20, 2023 | Jan '23 Jan 28, 2023 | Nov '22 Nov 5, 2022 | Aug '22 Aug 13, 2022 | May '22 May 21, 2022 | Jan '22 Jan 29, 2022 | Nov '21 Nov 6, 2021 |
Free Cash Flow | 167 | 481 | 1,707 | 29 | 615 | 1,105 | 520 | -28 | 247 | 1,038 | 923 | -449 | 578 | 1,832 | 343 | 80 | 640 | 357 | 793 | 979 |
Free Cash Flow Per Share | 0.28 | 0.78 | 2.71 | 0.04 | 0.93 | 1.66 | 0.75 | -0.04 | 0.34 | 1.43 | 1.27 | -0.62 | 0.80 | 2.53 | 0.47 | 0.11 | 0.88 | 0.49 | 1.07 | 1.30 |
Dividend Per Share | 0.390 | 0.350 | 0.350 | 0.350 | 0.350 | 0.320 | 0.320 | 0.320 | 0.320 | 0.290 | 0.290 | 0.290 | 0.290 | 0.260 | 0.260 | 0.260 | 0.260 | 0.210 | 0.210 | 0.210 |
Dividend Growth (YoY) | 11.43% | 9.38% | 9.38% | 9.38% | 9.38% | 10.35% | 10.35% | 10.35% | 10.35% | 11.54% | 11.54% | 11.54% | 11.54% | 23.81% | 23.81% | 23.81% | 23.81% | 16.67% | 16.67% | 16.67% |
Gross Margin | 22.70% | 23.04% | 26.79% | 23.34% | 23.01% | 23.42% | 26.50% | 22.85% | 22.56% | 22.41% | 25.66% | 22.03% | 21.79% | 22.33% | 24.71% | 21.37% | 20.92% | 21.63% | 25.15% | 21.66% |
Operating Margin | 2.98% | 3.22% | 3.44% | 3.10% | 3.03% | 3.18% | 3.28% | 3.02% | 2.85% | 3.25% | 3.61% | 2.95% | 2.94% | 3.50% | 3.12% | 2.79% | 2.81% | 3.43% | 3.25% | 2.53% |
Profit Margin | 1.84% | 1.94% | 2.47% | -3.90% | 1.78% | 1.91% | 1.84% | 1.82% | 1.36% | 2.08% | 1.97% | 1.89% | -0.53% | 2.11% | 1.28% | 1.16% | 2.09% | 1.47% | 1.70% | 1.50% |
Free Cash Flow Margin | 0.48% | 1.04% | 4.92% | 0.09% | 1.81% | 2.45% | 1.52% | -0.08% | 0.73% | 2.29% | 2.49% | -1.32% | 1.71% | 4.06% | 0.98% | 0.23% | 1.85% | 0.80% | 2.40% | 3.07% |
EBITDA | 1,768 | 2,476 | 1,945 | 1,831 | 1,806 | 2,487 | 1,915 | 1,775 | 1,716 | 2,451 | 2,109 | 1,725 | 1,713 | 2,538 | 1,844 | 1,641 | 1,659 | 2,418 | 1,788 | 1,467 |
EBITDA Margin | 5.11% | 5.37% | 5.60% | 5.41% | 5.32% | 5.51% | 5.58% | 5.28% | 5.06% | 5.41% | 5.69% | 5.08% | 5.06% | 5.62% | 5.29% | 4.80% | 4.79% | 5.42% | 5.41% | 4.61% |
D&A For EBITDA | 737 | 989 | 752 | 781 | 778 | 1,051 | 790 | 758 | 750 | 978 | 771 | 722 | 717 | 957 | 758 | 685 | 684 | 890 | 715 | 660 |
EBIT | 1,031 | 1,487 | 1,193 | 1,050 | 1,028 | 1,436 | 1,125 | 1,017 | 966 | 1,473 | 1,338 | 1,003 | 996 | 1,581 | 1,086 | 956 | 975 | 1,528 | 1,073 | 807 |
EBIT Margin | 2.98% | 3.22% | 3.44% | 3.10% | 3.03% | 3.18% | 3.28% | 3.02% | 2.85% | 3.25% | 3.61% | 2.95% | 2.94% | 3.50% | 3.12% | 2.79% | 2.81% | 3.43% | 3.25% | 2.53% |
Effective Tax Rate | 23.57% | 23.20% | 22.85% | - | 20.98% | 21.31% | 13.86% | 23.26% | 24.14% | 19.73% | 20.88% | 23.97% | - | 22.92% | 27.61% | 23.95% | 22.21% | 17.98% | 20.42% | 13.70% |