Repro-Med Systems, Inc. (KRMD)
NASDAQ: KRMD · IEX Real-Time Price · USD
2.50
-0.01 (-0.40%)
After-hours:Oct 25, 2021 4:46 PM EDT
2.51
-0.11 (-4.20%)
At close: Oct 25, 4:00 PM
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
| Year | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.18 | 23.16 | 17.35 | 12.29 | 12.25 | 11.24 | 8.7 | 7.76 | 6.39 | 4.92 |
| Revenue Growth | 4.38% | 33.47% | 41.16% | 0.38% | 8.92% | 29.27% | 12.04% | 21.49% | 29.87% | - |
| Cost of Revenue | 9.24 | 8.31 | 6.54 | 4.72 | 4.64 | 4.56 | 3.39 | 2.82 | 2.25 | 1.66 |
| Gross Profit | 14.94 | 14.85 | 10.81 | 7.57 | 7.6 | 6.69 | 5.31 | 4.94 | 4.14 | 3.26 |
| Selling, General & Admin | 12.03 | 9.77 | 8.2 | 7.77 | 5.94 | 4.79 | 3.85 | 3.54 | 2.66 | 1.97 |
| Research & Development | 1.3 | 0.74 | 0.24 | 0.24 | 0.21 | 0.47 | 0.22 | 0.15 | 0.09 | 0.04 |
| Other Operating Expenses | 2.87 | 3.76 | 1.21 | 0.3 | 0.27 | 0.28 | 0.23 | 0.19 | 0.1 | 0.07 |
| Operating Expenses | 16.19 | 14.27 | 9.65 | 8.31 | 6.42 | 5.54 | 4.3 | 3.88 | 2.85 | 2.07 |
| Operating Income | -1.25 | 0.59 | 1.16 | -0.74 | 1.18 | 1.15 | 1.01 | 1.06 | 1.29 | 1.19 |
| Interest Expense / Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.04 |
| Other Expense / Income | -0.06 | -0.11 | -0.01 | 0.04 | 0.04 | 0.07 | -0.01 | -0 | -0.02 | -0.03 |
| Pretax Income | -1.19 | 0.7 | 1.18 | -0.78 | 1.14 | 1.07 | 1.01 | 1.04 | 1.28 | 1.19 |
| Income Tax | 0.02 | 0.13 | 0.27 | -0.24 | 0.36 | 0.32 | 0.31 | 0.31 | 0.47 | 0.49 |
| Net Income | -1.21 | 0.56 | 0.91 | -0.53 | 0.78 | 0.75 | 0.7 | 0.73 | 0.82 | 0.7 |
| Net Income Common | -1.21 | 0.56 | 0.91 | -0.53 | 0.78 | 0.75 | 0.7 | 0.73 | 0.82 | 0.7 |
| Net Income Growth | - | -38.02% | - | - | 3.95% | 7.06% | -3.08% | -11.05% | 15.88% | - |
| Shares Outstanding (Basic) | 42 | 39 | 38 | 38 | 38 | 38 | 37 | 36 | 34 | 36 |
| Shares Outstanding (Diluted) | 42 | 39 | 39 | 38 | 38 | 38 | 37 | 36 | 35 | 37 |
| Shares Change | 7.34% | 0.36% | 2.75% | -0.29% | 0.94% | 2.65% | 1.74% | 2.66% | -4.74% | - |
| EPS (Basic) | -0.03 | 0.01 | 0.02 | -0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| EPS (Diluted) | -0.03 | 0.01 | 0.02 | -0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| EPS Growth | - | -50.00% | - | - | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | - |
| Free Cash Flow Per Share | -0.04 | 0.01 | 0.03 | -0.01 | 0.05 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 |
| Gross Margin | 61.78% | 64.13% | 62.29% | 61.57% | 62.08% | 59.47% | 61.04% | 63.69% | 64.77% | 66.32% |
| Operating Margin | -5.19% | 2.53% | 6.71% | -5.99% | 9.65% | 10.20% | 11.58% | 13.68% | 20.17% | 24.28% |
| Profit Margin | -5.01% | 2.44% | 5.25% | -4.35% | 6.39% | 6.70% | 8.09% | 9.35% | 12.77% | 14.31% |
| Free Cash Flow Margin | -6.78% | 1.46% | 6.85% | -4.35% | 14.75% | 2.09% | 8.80% | 2.85% | 5.08% | 16.83% |
| Effective Tax Rate | -1.49% | 18.96% | 22.63% | 31.12% | 31.48% | 29.91% | 30.38% | 30.09% | 36.32% | 40.99% |
| EBITDA | -0.78 | 1.04 | 1.49 | -0.47 | 1.42 | 1.36 | 1.25 | 1.26 | 1.42 | 1.3 |
| EBITDA Margin | -3.21% | 4.48% | 8.56% | -3.86% | 11.57% | 12.09% | 14.35% | 16.19% | 22.17% | 26.32% |
| EBIT | -1.19 | 0.7 | 1.18 | -0.77 | 1.15 | 1.08 | 1.02 | 1.07 | 1.31 | 1.23 |
| EBIT Margin | -4.94% | 3.01% | 6.78% | -6.30% | 9.36% | 9.56% | 11.67% | 13.74% | 20.54% | 24.99% |
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).