Knightscope Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	20.71	11.34	10.81	12.8	5.63	3.41
Revenue Growth	88.02%	4.91%	-15.57%	127.26%	65.28%	2.16%
Cost of Revenue	22.77	16.11	14.5	14.82	8.95	5.46
Gross Profit	-2.06	-4.78	-3.7	-2.02	-3.32	-2.06
Selling, General & Admin	22.16	16.62	18.41	17.76	20.2	16.9
Research & Development	18.98	12.49	7.06	6.35	8.45	5.6
Operating Expenses	41.15	29.11	25.47	24.12	28.65	22.5
Operating Income	-43.21	-33.88	-29.17	-26.14	-31.97	-24.56
Interest Expense	-	-0.04	-0.42	-0.55	-9.24	-4.33
Other Non Operating Income (Expenses)	0.19	0.12	-1.63	4.72	20.86	-15.79
EBT Excluding Unusual Items	-42.99	-33.8	-31.22	-21.97	-20.35	-44.68
Merger & Restructuring Charges	-1.01	-0.01	-0.51	-0.15	-0.65	-
Other Unusual Items	-1	-	-	-	-4.65	0.83
Pretax Income	-45	-33.82	-31.73	-22.12	-25.64	-43.84
Net Income	-45	-33.82	-31.73	-22.12	-25.64	-43.84
Preferred Dividends & Other Adjustments	-	-	-	-	-	0.61
Net Income to Common	-45	-33.82	-31.73	-22.12	-25.64	-44.45
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	13	8	3	1	1	0
Shares Outstanding (Diluted)	13	8	3	1	1	0
Shares Change	169.02%	192.31%	119.44%	85.46%	120.46%	58.27%
EPS (Basic)	-3.39	-4.00	-10.97	-16.77	-36.06	-137.82
EPS (Diluted)	-3.39	-4.00	-10.97	-16.77	-36.06	-137.82
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-44.65	-32.89	-25.63	-29.28	-28.57	-22.44
Free Cash Flow Per Share	-3.37	-3.89	-8.86	-22.20	-40.19	-69.57
Gross Margin	-9.95%	-42.13%	-34.23%	-15.82%	-58.94%	-60.38%
Operating Margin	-208.63%	-298.90%	-269.95%	-204.26%	-567.71%	-720.72%
Profit Margin	-217.29%	-298.32%	-293.70%	-172.84%	-455.39%	-1304.70%
Free Cash Flow Margin	-215.62%	-290.13%	-237.21%	-228.78%	-507.44%	-658.62%
EBITDA	-39.93	-31.32	-26.55	-23.78	-30.26	-23
EBITDA Margin	-192.80%	-276.31%	-245.73%	-185.79%	-	-
D&A For EBITDA	3.28	2.56	2.62	2.36	1.71	1.55
EBIT	-43.21	-33.88	-29.17	-26.14	-31.97	-24.56
EBIT Margin	-208.63%	-298.90%	-269.95%	-204.26%	-	-
Revenue as Reported	20.71	11.34	10.81	12.8	5.63	3.41
Advertising Expenses	-	0.3	1.5	1.7	5.1	9.7

SEC Filings: 10-K · 10-Q