Knightscope, Inc. (KSCP)
NASDAQ: KSCP · Real-Time Price · USD
0.6128
+0.0078 (1.29%)
Oct 13, 2026, 4:00 PM EDT - Market closed
Knightscope Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20.71 | 11.34 | 10.81 | 12.8 | 5.63 | 3.41 | |
Revenue Growth | 88.02% | 4.91% | -15.57% | 127.26% | 65.28% | 2.16% |
Cost of Revenue | 22.77 | 16.11 | 14.5 | 14.82 | 8.95 | 5.46 |
Gross Profit | -2.06 | -4.78 | -3.7 | -2.02 | -3.32 | -2.06 |
Selling, General & Admin | 22.16 | 16.62 | 18.41 | 17.76 | 20.2 | 16.9 |
Research & Development | 18.98 | 12.49 | 7.06 | 6.35 | 8.45 | 5.6 |
Operating Expenses | 41.15 | 29.11 | 25.47 | 24.12 | 28.65 | 22.5 |
Operating Income | -43.21 | -33.88 | -29.17 | -26.14 | -31.97 | -24.56 |
Interest Expense | - | -0.04 | -0.42 | -0.55 | -9.24 | -4.33 |
Other Non Operating Income (Expenses) | 0.19 | 0.12 | -1.63 | 4.72 | 20.86 | -15.79 |
EBT Excluding Unusual Items | -42.99 | -33.8 | -31.22 | -21.97 | -20.35 | -44.68 |
Merger & Restructuring Charges | -1.01 | -0.01 | -0.51 | -0.15 | -0.65 | - |
Other Unusual Items | -1 | - | - | - | -4.65 | 0.83 |
Pretax Income | -45 | -33.82 | -31.73 | -22.12 | -25.64 | -43.84 |
Net Income | -45 | -33.82 | -31.73 | -22.12 | -25.64 | -43.84 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.61 |
Net Income to Common | -45 | -33.82 | -31.73 | -22.12 | -25.64 | -44.45 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 13 | 8 | 3 | 1 | 1 | 0 |
Shares Outstanding (Diluted) | 13 | 8 | 3 | 1 | 1 | 0 |
Shares Change | 169.02% | 192.31% | 119.44% | 85.46% | 120.46% | 58.27% |
EPS (Basic) | -3.39 | -4.00 | -10.97 | -16.77 | -36.06 | -137.82 |
EPS (Diluted) | -3.39 | -4.00 | -10.97 | -16.77 | -36.06 | -137.82 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -44.65 | -32.89 | -25.63 | -29.28 | -28.57 | -22.44 |
Free Cash Flow Per Share | -3.37 | -3.89 | -8.86 | -22.20 | -40.19 | -69.57 |
Gross Margin | -9.95% | -42.13% | -34.23% | -15.82% | -58.94% | -60.38% |
Operating Margin | -208.63% | -298.90% | -269.95% | -204.26% | -567.71% | -720.72% |
Profit Margin | -217.29% | -298.32% | -293.70% | -172.84% | -455.39% | -1304.70% |
Free Cash Flow Margin | -215.62% | -290.13% | -237.21% | -228.78% | -507.44% | -658.62% |
EBITDA | -39.93 | -31.32 | -26.55 | -23.78 | -30.26 | -23 |
EBITDA Margin | -192.80% | -276.31% | -245.73% | -185.79% | - | - |
D&A For EBITDA | 3.28 | 2.56 | 2.62 | 2.36 | 1.71 | 1.55 |
EBIT | -43.21 | -33.88 | -29.17 | -26.14 | -31.97 | -24.56 |
EBIT Margin | -208.63% | -298.90% | -269.95% | -204.26% | - | - |
Revenue as Reported | 20.71 | 11.34 | 10.81 | 12.8 | 5.63 | 3.41 |
Advertising Expenses | - | 0.3 | 1.5 | 1.7 | 5.1 | 9.7 |