Kohl's Corporation (KSS)

Home » Stocks » KSS » Financials » Income Statement

Stock Price: $21.29 USD -0.51 (-2.34%)

Updated Oct 30, 2020 4:02 PM EDT - Market closed

After-hours: $21.23 -0.06 (-0.28%) Oct 30, 7:59 PM

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is March-February.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		19,974	20,229	20,084	19,681	19,204	19,023	19,031	19,279	18,804	18,391	17,178	16,389	16,474	15,597	13,444	11,701	10,282	9,120	7,489	6,152	4,557	3,682	3,060	2,388	1,926
Revenue Growth		-1.26%	0.72%	2.05%	2.48%	0.95%	-0.04%	-1.29%	2.53%	2.25%	7.06%	4.81%	-0.52%	5.62%	16.01%	14.9%	13.8%	12.74%	21.79%	21.73%	35%	23.78%	20.32%	28.13%	24.02%	-
Cost of Revenue		12,140	12,199	12,176	11,944	12,265	12,098	12,087	12,289	11,625	11,359	10,680	10,334	10,460	9,922	8,664	7,587	6,887	5,981	4,924	4,056	3,014	2,447	2,046	1,609	1,295
Gross Profit		7,834	8,030	7,908	7,737	6,939	6,925	6,944	6,990	7,179	7,032	6,498	6,055	6,014	5,675	4,780	4,114	3,395	3,139	2,565	2,096	1,543	1,234	1,014	780	631
Selling, General & Admin		5,705	5,601	5,501	5,430	4,452	4,350	4,313	4,267	4,243	4,190	3,951	3,769	3,697	3,422	2,981	2,583	2,157	1,827	1,527	1,282	975	810	679	536	436
Other Operating Expenses		1,030	1,068	991	1,124	934	886	889	833	778	750	688	632	513	438	383	337	287	235	188	162	119	86.44	75.97	54.32	58.70
Operating Expenses		6,735	6,669	6,492	6,554	5,386	5,236	5,202	5,100	5,021	4,940	4,639	4,401	4,210	3,860	3,364	2,920	2,444	2,061	1,715	1,445	1,095	897	755	591	495
Operating Income		1,099	1,361	1,416	1,183	1,553	1,689	1,742	1,890	2,158	2,092	1,859	1,654	1,804	1,815	1,416	1,193	951	1,078	850	651	448	338	259	189	136
Interest Expense / Income		207	256	299	308	327	340	338	329	299	304	301	275	82.00	67.00	73.93	64.76	76.37	59.45	57.35	49.33	29.47	22.87	24.61	17.75	13.49
Other Expense / Income		-9.00	63.00	0.00	0.00	169	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-20.00	-26.00	-3.53	-2.31	-3.44	-3.44	-7.24	-3.13	-2.31	-1.76	-0.83	-0.12	-0.34
Pretax Income		901	1,042	1,117	875	1,057	1,349	1,404	1,561	1,859	1,788	1,558	1,379	1,742	1,774	1,346	1,131	879	1,022	800	605	421	317	235	171	123
Income Tax		210	241	258	319	384	482	515	575	692	668	585	522	658	665	504	427	332	386	304	233	163	124	93.79	68.89	50.08
Net Income		691	801	859	556	673	867	889	986	1,167	1,120	973	857	1,084	1,109	842	703	546	635	496	372	258	192	141	102	72.65
Shares Outstanding (Basic)		157	165	168	176	190	202	214	230	253	292	307	305	314	327	345	343	340	337	335	332	326	317	316	-	-
Shares Change		-5.18%	-1.71%	-4.8%	-7.03%	-6.03%	-5.66%	-6.9%	-9.24%	-13.32%	-4.64%	0.62%	-2.85%	-4.08%	-5.14%	0.48%	0.91%	0.84%	0.67%	0.98%	1.73%	3%	0.22%	-	-	-
EPS (Basic)		4.39	4.88	5.14	3.12	3.48	4.28	4.08	4.19	4.33	3.69	3.19	2.80	3.41	3.34	2.45	2.06	1.61	1.89	1.48	1.13	0.80	0.31	0.23	0.17	0.12
EPS (Diluted)		4.37	4.84	5.12	3.11	3.46	4.24	4.05	4.17	4.30	3.66	3.17	2.80	3.39	3.31	2.43	2.04	1.59	1.85	1.45	1.10	0.77	0.30	0.23	0.17	0.12
EPS Growth		-9.71%	-5.47%	64.63%	-10.12%	-18.4%	4.69%	-2.88%	-3.02%	17.49%	15.46%	13.21%	-17.4%	2.42%	36.21%	19.12%	28.3%	-14.05%	27.59%	31.82%	42.86%	161.02%	31.11%	32.35%	39.34%	-
Free Cash Flow Per Share		5.12	9.26	6.07	7.85	4.18	6.64	5.80	2.09	4.78	3.25	5.25	2.25	-1.07	5.98	0.16	0.05	-0.35	-0.23	-0.44	-0.33	-1.42	-0.02	-0.80	-	-
Dividend Per Share		2.68	2.44	2.20	2.00	1.80	1.56	1.40	1.28	1.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend Growth		9.84%	10.91%	10%	11.11%	15.38%	11.43%	9.38%	28%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Margin		39.2%	39.7%	39.4%	39.3%	36.1%	36.4%	36.5%	36.3%	38.2%	38.2%	37.8%	36.9%	36.5%	36.4%	35.6%	35.2%	33%	34.4%	34.3%	34.1%	33.9%	33.5%	33.1%	32.6%	32.8%
Operating Margin		5.5%	6.7%	7.1%	6.0%	8.1%	8.9%	9.2%	9.8%	11.5%	11.4%	10.8%	10.1%	11.0%	11.6%	10.5%	10.2%	9.3%	11.8%	11.4%	10.6%	9.8%	9.2%	8.5%	7.9%	7.1%
Profit Margin		3.5%	4%	4.3%	2.8%	3.5%	4.6%	4.7%	5.1%	6.2%	6.1%	5.7%	5.2%	6.6%	7.1%	6.3%	6%	5.3%	7%	6.6%	6%	5.7%	5.2%	4.6%	4.3%	3.8%
FCF Margin		4.0%	7.6%	5.1%	7.0%	4.1%	7.1%	6.5%	2.5%	6.4%	5.2%	9.4%	4.2%	-2.0%	12.5%	0.4%	0.2%	-1.1%	-0.9%	-2.0%	-1.8%	-10.2%	-0.2%	-8.3%	-5.0%	-5.4%
Effective Tax Rate		23.3%	23.1%	23.1%	36.5%	36.3%	35.7%	36.7%	36.8%	37.2%	37.4%	37.5%	37.9%	37.8%	37.5%	37.4%	37.8%	37.8%	37.8%	38.0%	38.5%	38.7%	39.3%	39.9%	40.2%	40.8%
EBITDA		2,175	2,262	2,407	2,121	2,318	2,575	2,631	2,723	2,936	2,842	2,547	2,286	2,277	2,230	1,760	1,485	1,201	1,276	1,015	782	539	410	317	233	170
EBITDA Margin		10.9%	11.2%	12%	10.8%	12.1%	13.5%	13.8%	14.1%	15.6%	15.5%	14.8%	13.9%	13.8%	14.3%	13.1%	12.7%	11.7%	14%	13.6%	12.7%	11.8%	11.1%	10.4%	9.8%	8.8%
EBIT		1,108	1,298	1,416	1,183	1,384	1,689	1,742	1,890	2,158	2,092	1,859	1,654	1,824	1,841	1,420	1,196	955	1,081	857	654	451	340	260	189	136
EBIT Margin		5.5%	6.4%	7.1%	6.0%	7.2%	8.9%	9.2%	9.8%	11.5%	11.4%	10.8%	10.1%	11.1%	11.8%	10.6%	10.2%	9.3%	11.9%	11.4%	10.6%	9.9%	9.2%	8.5%	7.9%	7.1%