Home » Stocks » KSS » Financials » Income Statement

Kohl's Corporation (KSS)

Stock Price: $21.29 USD -0.51 (-2.34%)
Updated Oct 30, 2020 4:02 PM EDT - Market closed
After-hours: $21.23 -0.06 (-0.28%) Oct 30, 7:59 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is March-February.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue19,97420,22920,08419,68119,20419,02319,03119,27918,80418,39117,17816,38916,47415,59713,44411,70110,2829,1207,4896,1524,5573,6823,0602,3881,926
Revenue Growth-1.26%0.72%2.05%2.48%0.95%-0.04%-1.29%2.53%2.25%7.06%4.81%-0.52%5.62%16.01%14.9%13.8%12.74%21.79%21.73%35%23.78%20.32%28.13%24.02%-
Cost of Revenue12,14012,19912,17611,94412,26512,09812,08712,28911,62511,35910,68010,33410,4609,9228,6647,5876,8875,9814,9244,0563,0142,4472,0461,6091,295
Gross Profit7,8348,0307,9087,7376,9396,9256,9446,9907,1797,0326,4986,0556,0145,6754,7804,1143,3953,1392,5652,0961,5431,2341,014780631
Selling, General & Admin5,7055,6015,5015,4304,4524,3504,3134,2674,2434,1903,9513,7693,6973,4222,9812,5832,1571,8271,5271,282975810679536436
Other Operating Expenses1,0301,0689911,12493488688983377875068863251343838333728723518816211986.4475.9754.3258.70
Operating Expenses6,7356,6696,4926,5545,3865,2365,2025,1005,0214,9404,6394,4014,2103,8603,3642,9202,4442,0611,7151,4451,095897755591495
Operating Income1,0991,3611,4161,1831,5531,6891,7421,8902,1582,0921,8591,6541,8041,8151,4161,1939511,078850651448338259189136
Interest Expense / Income20725629930832734033832929930430127582.0067.0073.9364.7676.3759.4557.3549.3329.4722.8724.6117.7513.49
Other Expense / Income-9.0063.000.000.001690.000.000.000.000.000.000.00-20.00-26.00-3.53-2.31-3.44-3.44-7.24-3.13-2.31-1.76-0.83-0.12-0.34
Pretax Income9011,0421,1178751,0571,3491,4041,5611,8591,7881,5581,3791,7421,7741,3461,1318791,022800605421317235171123
Income Tax21024125831938448251557569266858552265866550442733238630423316312493.7968.8950.08
Net Income6918018595566738678899861,1671,1209738571,0841,10984270354663549637225819214110272.65
Shares Outstanding (Basic)157165168176190202214230253292307305314327345343340337335332326317316--
Shares Change-5.18%-1.71%-4.8%-7.03%-6.03%-5.66%-6.9%-9.24%-13.32%-4.64%0.62%-2.85%-4.08%-5.14%0.48%0.91%0.84%0.67%0.98%1.73%3%0.22%---
EPS (Basic)4.394.885.143.123.484.284.084.194.333.693.192.803.413.342.452.061.611.891.481.130.800.310.230.170.12
EPS (Diluted)4.374.845.123.113.464.244.054.174.303.663.172.803.393.312.432.041.591.851.451.100.770.300.230.170.12
EPS Growth-9.71%-5.47%64.63%-10.12%-18.4%4.69%-2.88%-3.02%17.49%15.46%13.21%-17.4%2.42%36.21%19.12%28.3%-14.05%27.59%31.82%42.86%161.02%31.11%32.35%39.34%-
Free Cash Flow Per Share5.129.266.077.854.186.645.802.094.783.255.252.25-1.075.980.160.05-0.35-0.23-0.44-0.33-1.42-0.02-0.80--
Dividend Per Share2.682.442.202.001.801.561.401.281.00----------------
Dividend Growth9.84%10.91%10%11.11%15.38%11.43%9.38%28%-----------------
Gross Margin39.2%39.7%39.4%39.3%36.1%36.4%36.5%36.3%38.2%38.2%37.8%36.9%36.5%36.4%35.6%35.2%33%34.4%34.3%34.1%33.9%33.5%33.1%32.6%32.8%
Operating Margin5.5%6.7%7.1%6.0%8.1%8.9%9.2%9.8%11.5%11.4%10.8%10.1%11.0%11.6%10.5%10.2%9.3%11.8%11.4%10.6%9.8%9.2%8.5%7.9%7.1%
Profit Margin3.5%4%4.3%2.8%3.5%4.6%4.7%5.1%6.2%6.1%5.7%5.2%6.6%7.1%6.3%6%5.3%7%6.6%6%5.7%5.2%4.6%4.3%3.8%
FCF Margin4.0%7.6%5.1%7.0%4.1%7.1%6.5%2.5%6.4%5.2%9.4%4.2%-2.0%12.5%0.4%0.2%-1.1%-0.9%-2.0%-1.8%-10.2%-0.2%-8.3%-5.0%-5.4%
Effective Tax Rate23.3%23.1%23.1%36.5%36.3%35.7%36.7%36.8%37.2%37.4%37.5%37.9%37.8%37.5%37.4%37.8%37.8%37.8%38.0%38.5%38.7%39.3%39.9%40.2%40.8%
EBITDA2,1752,2622,4072,1212,3182,5752,6312,7232,9362,8422,5472,2862,2772,2301,7601,4851,2011,2761,015782539410317233170
EBITDA Margin10.9%11.2%12%10.8%12.1%13.5%13.8%14.1%15.6%15.5%14.8%13.9%13.8%14.3%13.1%12.7%11.7%14%13.6%12.7%11.8%11.1%10.4%9.8%8.8%
EBIT1,1081,2981,4161,1831,3841,6891,7421,8902,1582,0921,8591,6541,8241,8411,4201,1969551,081857654451340260189136
EBIT Margin5.5%6.4%7.1%6.0%7.2%8.9%9.2%9.8%11.5%11.4%10.8%10.1%11.1%11.8%10.6%10.2%9.3%11.9%11.4%10.6%9.9%9.2%8.5%7.9%7.1%