| 144 | 134 | 183 | 153 | 1,587 | 2,271 |
Cash & Short-Term Investments | 144 | 134 | 183 | 153 | 1,587 | 2,271 |
| -17.24% | -26.78% | 19.61% | -90.36% | -30.12% | 214.11% |
| - | 159 | 167 | 210 | 190 | 789 |
| - | 159 | 167 | 210 | 190 | 789 |
| 3,895 | 2,945 | 2,880 | 3,189 | 3,067 | 2,590 |
| - | 139 | 166 | 170 | 164 | 172 |
| 269 | 11 | 14 | 14 | 15 | 13 |
| 4,308 | 3,388 | 3,410 | 3,736 | 5,023 | 5,835 |
Property, Plant & Equipment | 9,382 | 9,691 | 10,219 | 10,230 | 9,552 | 9,087 |
Long-Term Deferred Tax Assets | - | 38 | 32 | 46 | 39 | 42 |
| 454 | 442 | 348 | 333 | 440 | 373 |
|
| 1,842 | 1,042 | 1,134 | 1,330 | 1,683 | 1,476 |
| 1,240 | 797 | 834 | 852 | 881 | 911 |
| 45 | 290 | 92 | 85 | - | - |
Current Portion of Long-Term Debt | 9 | 362 | 9 | 293 | 31 | 39 |
Current Portion of Leases | 171 | 174 | 176 | 187 | 232 | 237 |
Current Income Taxes Payable | - | 158 | 40 | 12 | 106 | 10 |
| - | 308 | 327 | 356 | 353 | 339 |
Other Current Liabilities | - | - | - | - | - | 10 |
Total Current Liabilities | 3,307 | 3,131 | 2,612 | 3,115 | 3,286 | 3,022 |
| 1,970 | 1,622 | 2,076 | 2,079 | 2,355 | 2,912 |
| 4,607 | 4,711 | 5,023 | 4,922 | 4,167 | 3,551 |
Long-Term Deferred Tax Liabilities | 76 | 28 | 107 | 129 | 206 | 302 |
Other Long-Term Liabilities | 254 | 265 | 298 | 337 | 379 | 354 |
|
| 1 | 1 | 2 | 4 | 4 | 4 |
Additional Paid-In Capital | 3,588 | 3,560 | 3,528 | 3,479 | 3,375 | 3,319 |
| 1,113 | 1,008 | 2,934 | 13,995 | 14,257 | 13,468 |
| -772 | -767 | -2,571 | -13,715 | -12,975 | -11,595 |
|
Total Liabilities & Equity | 14,144 | 13,559 | 14,009 | 14,345 | 15,054 | 15,337 |
| 6,802 | 7,159 | 7,376 | 7,566 | 6,785 | 6,739 |
| -6,658 | -7,025 | -7,193 | -7,413 | -5,198 | -4,468 |
| -58.66 | -62.72 | -64.80 | -61.77 | -35.12 | -29.01 |
Filing Date Shares Outstanding | 112.19 | 111.32 | 110.91 | 110.74 | 128.59 | 157.72 |
Total Common Shares Outstanding | 112 | 111 | 111 | 111 | 131 | 158 |
| 1,001 | 257 | 798 | 621 | 1,737 | 2,813 |
| 35.09 | 34.25 | 35.07 | 33.90 | 35.58 | 32.89 |
| 3,930 | 3,802 | 3,893 | 3,763 | 4,661 | 5,196 |
Tangible Book Value Per Share | 35.09 | 34.25 | 35.07 | 33.90 | 35.58 | 32.89 |
| - | 1,078 | 1,088 | 1,100 | 1,109 | 1,091 |
| - | 8,361 | 8,377 | 8,225 | 8,035 | 7,783 |
| - | 1,681 | 1,718 | 1,807 | 1,609 | 1,267 |
| - | 130 | 56 | 49 | 84 | 313 |