Kustom Entertainment, Inc. (KUST)
NASDAQ: KUST · Real-Time Price · USD
0.9320
-0.0351 (-3.63%)
At close: Aug 28, 2026, 4:00 PM EDT
0.9381
+0.0061 (0.65%)
After-hours: Aug 28, 2026, 7:59 PM EDT
Kustom Entertainment Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17.28 | 13.75 | 13.52 | 28.25 | 37.01 | 21.41 | |
Revenue Growth | 132.41% | 1.74% | -52.14% | -23.67% | 72.84% | 103.65% |
Cost of Revenue | 15.91 | 12.41 | 10.4 | 22.49 | 34.69 | 15.75 |
Gross Profit | 1.37 | 1.35 | 3.12 | 5.76 | 2.32 | 5.66 |
Selling, General & Admin | 8.39 | 9.15 | 12.66 | 25.38 | 29.76 | 18.49 |
Research & Development | 0.55 | 0.55 | 1.34 | 2.62 | 2.29 | 1.93 |
Operating Expenses | 8.94 | 9.7 | 14 | 28 | 32.06 | 20.42 |
Operating Income | -7.58 | -8.35 | -10.87 | -22.24 | -29.73 | -14.76 |
Interest Expense | -0.33 | -1.1 | -3.82 | -3.13 | -0.04 | -0.03 |
Interest & Investment Income | 0.17 | 0.12 | 0.07 | 0.1 | 0.13 | 0.31 |
Other Non Operating Income (Expenses) | 0 | 3.68 | -1.21 | 1.99 | 10.12 | 36.37 |
EBT Excluding Unusual Items | -7.74 | -5.66 | -15.84 | -23.29 | -19.52 | 21.89 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.08 | -0.1 |
Gain (Loss) on Sale of Assets | - | - | 0.24 | - | 0.21 | - |
Asset Writedown | -2.53 | -2.53 | -0.51 | - | - | - |
Legal Settlements | -0.98 | - | -1.96 | -1.79 | - | - |
Other Unusual Items | 0.07 | 2.23 | 0.16 | -0.38 | 0.52 | 3.74 |
Pretax Income | -11.19 | -5.96 | -17.9 | -25.46 | -18.87 | 25.53 |
Earnings From Continuing Operations | -11.19 | -5.96 | -17.9 | -25.46 | -18.87 | 25.53 |
Earnings From Discontinued Operations | -6.38 | -1.4 | -3.82 | - | - | - |
Net Income to Company | -17.57 | -7.36 | -21.72 | -25.46 | -18.87 | 25.53 |
Minority Interest in Earnings | 0.75 | 0.69 | 1.87 | -0.22 | -0.41 | -0.06 |
Net Income | -16.82 | -6.67 | -19.84 | -25.69 | -19.28 | 25.47 |
Preferred Dividends & Other Adjustments | - | - | - | - | 2.39 | - |
Net Income to Common | -16.82 | -6.67 | -19.84 | -25.69 | -21.67 | 25.47 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 0 | 0 | - | - | - | - |
Shares Outstanding (Diluted) | 0 | 0 | - | - | - | - |
Shares Change | 2057.24% | - | - | - | - | - |
EPS (Basic) | -44.55 | -86.16 | - | - | - | - |
EPS (Diluted) | -46.52 | -95.02 | - | - | - | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.61 | -8.53 | -5.14 | -9.99 | -20.65 | -24.25 |
Free Cash Flow Per Share | -9.56 | -110.14 | - | - | - | - |
Gross Margin | 7.90% | 9.81% | 23.11% | 20.40% | 6.27% | 26.45% |
Operating Margin | -43.86% | -60.70% | -80.44% | -78.73% | -80.34% | -68.93% |
Profit Margin | -97.35% | -48.50% | -146.78% | -90.94% | -58.54% | 118.97% |
Free Cash Flow Margin | -20.90% | -62.00% | -38.05% | -35.36% | -55.79% | -113.26% |
EBITDA | -6.68 | -6.8 | -8.96 | -20.02 | -27.56 | -13.94 |
EBITDA Margin | -38.67% | -49.47% | -66.27% | -70.88% | -74.46% | -65.09% |
D&A For EBITDA | 0.9 | 1.54 | 1.92 | 2.22 | 2.18 | 0.82 |
EBIT | -7.58 | -8.35 | -10.87 | -22.24 | -29.73 | -14.76 |
EBIT Margin | -43.86% | -60.70% | -80.44% | -78.73% | -80.34% | -68.93% |
Revenue as Reported | 17.28 | 13.75 | 13.52 | 28.25 | 37.01 | 21.41 |
Advertising Expenses | - | 0.31 | 1.12 | 5.77 | - | - |