Kenvue Inc. (KVUE)
NYSE: KVUE · Real-Time Price · USD
18.88
-0.29 (-1.51%)
At close: Aug 31, 2026, 4:00 PM EDT
19.15
+0.27 (1.43%)
After-hours: Aug 31, 2026, 7:50 PM EDT
Kenvue Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 |
Net Income | 456 | 474 | 330 | 398 | 420 | 322 | 293 | 383 | 58 | 296 | 327 | 438 | 430 | 469 | 361 | 571 | 604 | 528 | 411 |
Depreciation & Amortization | 145 | 143 | 39 | 141 | 142 | 136 | 5 | 182 | 141 | 149 | 174 | 153 | 148 | 152 | 166 | 152 | 161 | 165 | 182 |
Other Amortization | - | - | 99 | - | - | - | 145 | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8 |
Asset Writedown & Restructuring Costs | - | - | 23 | - | - | - | - | - | 510 | 68 | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | 41 | - | - | 31 | 7 | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 32 | 29 | 30 | 25 | 37 | 44 | 54 | 58 | 61 | 81 | 113 | 2 | 38 | 35 | 31 | 30 | 41 | 35 | 35 |
Provision & Write-off of Bad Debts | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
Other Operating Activities | 5 | 46 | -84 | 37 | 3 | 3 | -7 | -23 | -187 | 1 | 24 | -167 | - | 28 | 57 | 74 | 44 | 18 | 71 |
Change in Accounts Receivable | 28 | -136 | 35 | -96 | 48 | -99 | 125 | -110 | -109 | -124 | 141 | -42 | -78 | 23 | 68 | -66 | -84 | -60 | 92 |
Change in Inventory | -50 | -19 | 132 | -27 | -51 | -66 | 169 | 62 | 14 | -63 | 74 | 132 | 126 | 17 | -47 | -169 | -172 | -194 | 27 |
Change in Accounts Payable | 197 | -77 | 130 | -198 | 123 | -14 | 37 | -336 | -56 | -181 | 446 | -97 | 1,107 | -2 | 33 | 61 | 84 | -126 | 328 |
Change in Income Taxes | -48 | 33 | 53 | -51 | -91 | 62 | -70 | 53 | -71 | 27 | -278 | 154 | -479 | 272 | -5 | -63 | 27 | 36 | -37 |
Change in Other Net Operating Assets | -77 | -4 | 67 | 65 | -10 | 40 | 1 | -20 | 79 | 2 | -78 | 101 | -550 | -192 | -20 | 146 | 102 | -64 | -110 |
Operating Cash Flow | 688 | 489 | 854 | 294 | 621 | 428 | 793 | 249 | 440 | 287 | 950 | 674 | 742 | 802 | 644 | 736 | 807 | 338 | 1,009 |
Operating Cash Flow Growth (YoY) | 10.79% | 14.25% | 7.69% | 18.07% | 41.14% | 49.13% | -16.53% | -63.06% | -40.70% | -64.21% | 47.52% | -8.42% | -8.05% | 137.28% | -36.17% | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 |
Capital Expenditures | -64 | -139 | -110 | -98 | -88 | -179 | -138 | -59 | -90 | -153 | -223 | -114 | -77 | -55 | -159 | -103 | -76 | -37 | -123 |
Sale of Property, Plant & Equipment | - | - | 24 | - | - | - | - | - | - | - | 7 | - | - | 14 | - | 6 | 2 | - | 33 |
Investment in Securities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 57 |
Other Investing Activities | -14 | -28 | 11 | -6 | -2 | 12 | 6 | 3 | 5 | 1 | -49 | 9 | - | - | -8 | -11 | 1 | -5 | - |
Investing Cash Flow | -78 | -167 | -75 | -104 | -90 | -167 | -132 | -56 | -85 | -152 | -265 | -105 | -77 | -41 | -167 | -108 | -73 | -42 | -33 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 |
Short-Term Debt Issued | - | 870 | - | - | - | 868 | - | - | - | 160 | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,686 | - | - | - | 6 | - |
Total Debt Issued | 560 | 870 | -324 | 324 | -122 | 868 | -101 | 208 | -110 | 160 | 77 | -245 | 742 | 7,686 | -8 | 15 | 1 | 6 | - |
Long-Term Debt Repaid | - | -750 | - | - | - | -750 | - | - | - | - | - | - | - | -12 | - | - | - | - | - |
Total Debt Repaid | -750 | -750 | -146 | 25 | -25 | -750 | - | - | - | - | - | - | -2 | -12 | - | - | - | - | -2 |
Net Debt Issued (Repaid) | -190 | 120 | -470 | 349 | -147 | 118 | -101 | 208 | -110 | 160 | 77 | -245 | 740 | 7,674 | -8 | 15 | 1 | 6 | -2 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | 4,241 | - | - | - | - | - | - |
Repurchase of Common Stock | - | - | - | -70 | -64 | -63 | -121 | -23 | - | -91 | -7 | - | - | - | - | - | - | - | - |
Common Dividends Paid | -398 | -398 | -398 | -398 | -393 | -392 | -393 | -393 | -383 | -383 | -383 | -383 | -13,788 | - | - | - | - | - | - |
Other Financing Activities | 1 | -17 | -1 | 9 | 56 | 27 | 28 | 46 | 3 | -12 | -70 | -98 | 1 | -286 | -55 | -650 | -676 | -216 | -898 |
Financing Cash Flow | -587 | -295 | -869 | -110 | -548 | -310 | -587 | -162 | -490 | -326 | -383 | -726 | -8,806 | 7,388 | -63 | -635 | -675 | -210 | -900 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 |
Foreign Exchange Rate Adjustments | 12 | -14 | 13 | -11 | 30 | 36 | -61 | 12 | -6 | -36 | 18 | -12 | -14 | 6 | 20 | -34 | -50 | 3 | -15 |
Net Cash Flow | 35 | 13 | -77 | 69 | 13 | -13 | 13 | 43 | -141 | -227 | 320 | -169 | -8,155 | 8,155 | 434 | -41 | 9 | 89 | 61 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 |
Free Cash Flow | 624 | 350 | 744 | 196 | 533 | 249 | 655 | 190 | 350 | 134 | 727 | 560 | 665 | 747 | 485 | 633 | 731 | 301 | 886 |
Free Cash Flow Growth (YoY) | 17.07% | 40.56% | 13.59% | 3.16% | 52.29% | 85.82% | -9.90% | -66.07% | -47.37% | -82.06% | 49.90% | -11.53% | -9.03% | 148.17% | -45.26% | - | - | - | - |
Free Cash Flow Margin | 15.78% | 8.95% | 19.68% | 5.21% | 13.88% | 6.66% | 17.89% | 4.87% | 8.75% | 3.44% | 19.83% | 14.30% | 16.58% | 19.39% | 12.88% | 16.71% | 19.22% | 8.38% | 23.73% |
Free Cash Flow Per Share | 0.32 | 0.18 | 0.39 | 0.10 | 0.28 | 0.13 | 0.34 | 0.10 | 0.18 | 0.07 | 0.38 | 0.29 | 0.36 | 0.43 | 0.28 | 0.37 | 0.43 | 0.17 | - |
Levered Free Cash Flow | 614.63 | 225.88 | 913.13 | 153.88 | 565.13 | 175.75 | 673.63 | 317 | 442 | 2.38 | 539.75 | 672.75 | 542.25 | 704.5 | 588.5 | - | - | - | - |
Unlevered Free Cash Flow | 679 | 292.13 | 981.25 | 220.75 | 632 | 242.63 | 741.13 | 384.5 | 508.25 | 70.5 | 611 | 744.63 | 616 | 711.38 | 588.5 | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 |
Cash Interest Paid | - | - | 440 | - | - | - | 439 | - | - | - | 224 | - | - | - | - | - | - | - | - |
Cash Income Tax Paid | - | - | 595 | - | - | - | 810 | - | - | - | 699 | - | - | - | 316 | - | - | - | 363 |
Change in Working Capital | 50 | -203 | 417 | -307 | 19 | -77 | 262 | -351 | -143 | -339 | 305 | 248 | 126 | 118 | 29 | -91 | -43 | -408 | 300 |