Kennedy-Wilson Holdings, Inc. (KW)
Jun 16, 2026 - KW was delisted (reason: acquired by FRFHF)
10.92
0.00 (0.00%)
Inactive · Last trade price on Jun 16, 2026
Kennedy-Wilson Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 350.2 | 362.7 | 390.6 | 415.3 | 434.9 | 390.5 |
Property Management Fees | 118 | 115.2 | 98.9 | 61.9 | 44.8 | 35.3 |
Other Revenue | 52.3 | 42.3 | -9.1 | 35.8 | 107.7 | 197.8 |
| 541.5 | 542.5 | 511.6 | 539.1 | 599.1 | 632.2 | |
Revenue Growth (YoY | 5.23% | 6.04% | -5.10% | -10.02% | -5.24% | 26.41% |
Property Expenses | 136.8 | 140.9 | 157.6 | 190.5 | 180.7 | 145.4 |
Selling, General & Administrative | 60.4 | 62.1 | 62.4 | 70.2 | 66.2 | 62 |
Depreciation & Amortization | 131.1 | 133 | 148.3 | 157.8 | 172.9 | 166.3 |
Other Operating Expenses | 120.8 | 110.2 | 94.6 | 89.8 | 107 | 175.9 |
Total Operating Expenses | 449.1 | 446.2 | 462.9 | 508.3 | 526.8 | 549.6 |
Operating Income | 92.4 | 96.3 | 48.7 | 30.8 | 72.3 | 82.6 |
Interest Expense | -237.4 | -239.6 | -261.1 | -259.2 | -220.8 | -192.4 |
Currency Exchange Gain (Loss) | 4.1 | - | - | - | - | - |
Other Non-Operating Income | -10.9 | -13 | 4.2 | -5 | 36.1 | -5 |
EBT Excluding Unusual Items | -151.8 | -156.3 | -208.2 | -233.4 | -112.4 | -114.8 |
Gain (Loss) on Sale of Investments | 138.3 | 101.3 | 26.3 | -229.3 | 119.3 | 210.4 |
Gain (Loss) on Sale of Assets | 101 | 94.7 | 160.1 | 127.6 | 103.7 | 412.7 |
Other Unusual Items | -2.6 | -2.3 | -1.7 | -1.6 | 27.5 | -45.7 |
Pretax Income | 84.9 | 37.4 | -23.5 | -336.7 | 138.1 | 462.6 |
Income Tax Expense | 7 | 13.6 | 10.2 | -55.3 | 36.2 | 126.2 |
Earnings From Continuing Operations | 77.9 | 23.8 | -33.7 | -281.4 | 101.9 | 336.4 |
Minority Interest in Earnings | -18.7 | -19.1 | 0.7 | -22.4 | -8.2 | -6 |
Net Income | 59.2 | 4.7 | -33 | -303.8 | 93.7 | 330.4 |
Preferred Dividends & Other Adjustments | 43.5 | 43.5 | 43.5 | 38 | 28.9 | 17.2 |
Net Income to Common | 15.7 | -38.8 | -76.5 | -341.8 | 64.8 | 313.2 |
Net Income Growth | - | - | - | - | -79.31% | 237.14% |
Basic Shares Outstanding | 138 | 138 | 138 | 139 | 137 | 139 |
Diluted Shares Outstanding | 138 | 138 | 138 | 139 | 139 | 140 |
Shares Change | 0.50% | 0.10% | -0.83% | 0.26% | -1.12% | -0.15% |
EPS (Basic) | 0.11 | -0.28 | -0.56 | -2.46 | 0.47 | 2.26 |
EPS (Diluted) | 0.11 | -0.28 | -0.56 | -2.46 | 0.47 | 2.24 |
EPS Growth | - | - | - | - | -79.02% | 239.39% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.480 | 0.480 | 0.600 | 0.960 | 0.960 | 0.900 |
Dividend Growth | 0% | -20.00% | -37.50% | 0% | 6.67% | 2.27% |
Operating Margin | 17.06% | 17.75% | 9.52% | 5.71% | 12.07% | 13.06% |
Profit Margin | 2.90% | -7.15% | -14.95% | -63.40% | 10.82% | 49.54% |
EBITDA | 221.7 | 229.7 | 195.4 | 183.1 | 237.2 | 255.7 |
EBITDA Margin | 40.94% | 42.34% | 38.19% | 33.96% | 39.59% | 40.45% |
D&A For Ebitda | 129.3 | 133.4 | 146.7 | 152.3 | 164.9 | 173.1 |
EBIT | 92.4 | 96.3 | 48.7 | 30.8 | 72.3 | 82.6 |
EBIT Margin | 17.06% | 17.75% | 9.52% | 5.71% | 12.07% | 13.06% |
Effective Tax Rate | 8.24% | 36.36% | - | - | 26.21% | 27.28% |
Revenue as Reported | 489.9 | 501 | 531.4 | 562.6 | 540 | 453.6 |