Quaker Chemical Corporation (KWR)
NYSE: KWR · Real-Time Price · USD
156.22
+1.22 (0.79%)
At close: Sep 11, 2026, 4:00 PM EDT
155.99
-0.23 (-0.15%)
After-hours: Sep 11, 2026, 7:59 PM EDT
Quaker Chemical Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 97.67 | 4.26 | -2.49 | -9 | -7.13 | 94.34 | 116.64 | 122.66 | 123.98 | 118.44 | 112.75 | 16.59 | 8.79 | -6.21 | -15.93 | 78.15 | 83.34 | 102.57 | 121.37 | 151.71 |
Depreciation & Amortization | 100.19 | 98.49 | 93.45 | 89.43 | 86.41 | 83.92 | 84.12 | 83.71 | 83.15 | 82.54 | 81.99 | 81.21 | 80.26 | 80.27 | 80.47 | 81.1 | 83.2 | 84.55 | 85.85 | 85.07 |
Other Amortization | - | - | - | - | - | - | - | 0.35 | 0.71 | 1.06 | - | 1.41 | 1.41 | 2.11 | 2.94 | 3.78 | 4.61 | 4.75 | 4.75 | 4.75 |
Loss (Gain) From Sale of Assets | 0.03 | -0.06 | -2.2 | -2.86 | -2.41 | -2.96 | -0.81 | -1.31 | -1.82 | -1.31 | -1.31 | -0.17 | -0.17 | -0.17 | -0.17 | 0.12 | 0.66 | 0.72 | -4.7 | -4.05 |
Asset Writedown & Restructuring Costs | 27.24 | 116.76 | 123.97 | 121.71 | 116.58 | 19.26 | 6.53 | 6.34 | 4.75 | 5.47 | 7.59 | 102.8 | 100.36 | 99.32 | 96.16 | 0.94 | 0.98 | 1.38 | 2.13 | 3.35 |
Loss (Gain) on Equity Investments | -10.2 | -6.71 | -6.65 | -8.14 | 1.44 | -3.83 | -2.73 | -2.62 | -11.16 | -8.42 | -11.15 | -10.09 | -6.6 | -5.53 | 1.01 | 2.2 | 1.14 | -1.73 | -8.97 | -4.12 |
Stock-Based Compensation | 13.6 | 13.6 | 13.61 | 13 | 13.77 | 14.29 | 14.99 | 20.46 | 20.88 | 22.9 | 14.61 | 26.75 | 26.62 | 16.91 | 14.28 | 18.93 | 8.65 | 10.48 | 5.71 | 9.94 |
Other Operating Activities | -32.43 | -45.52 | -39.72 | -19.88 | -30.98 | -12.06 | -10.5 | -22.72 | -14.16 | -13.23 | -6.92 | -22.04 | -23.42 | -18.89 | -19.58 | -19.89 | -18.06 | -23.33 | -20.87 | -63.33 |
Change in Accounts Receivable | -26.42 | 9.05 | 24.23 | 8.94 | 17.51 | 13.24 | 24.98 | 30.66 | 20.64 | 37.57 | 32.17 | 28.28 | 14.85 | -36.82 | -59.11 | -64.07 | -72.17 | -47.47 | -67.47 | -81.72 |
Change in Inventory | -47.12 | -17.22 | -12.24 | -2.82 | 0.09 | -10.13 | -3.24 | 8.27 | 28.86 | 48.97 | 49.75 | 73.14 | 40.32 | -1.78 | -29.86 | -83.85 | -85.84 | -93.31 | -84.43 | -78.95 |
Change in Accounts Payable | 35.76 | -7.71 | -30.27 | -9.02 | -9.17 | -0.95 | -8.64 | -21.72 | -7.17 | -23.93 | 5.94 | -24.45 | -67.65 | -40.22 | -27.9 | 8.41 | 48.02 | 34.65 | 38 | 68.44 |
Change in Income Taxes | -1.71 | -1.71 | -1.71 | -2.92 | -2.92 | -2.92 | -2.92 | 3.42 | 3.42 | 3.42 | 3.42 | -2.69 | -2.69 | -2.69 | -2.69 | 4 | 4 | 4 | 4 | 8.76 |
Change in Other Net Operating Assets | -25.43 | -19.95 | -23.53 | -25.46 | -13.64 | -17.92 | -13.84 | -6.43 | -15.56 | -5.02 | -9.81 | -3.2 | -5.81 | -0.43 | 2.17 | -9.69 | -8.47 | -22.01 | -26.44 | -31 |
Operating Cash Flow | 131.17 | 143.29 | 136.45 | 152.97 | 169.57 | 174.3 | 204.58 | 221.07 | 236.5 | 268.47 | 279.02 | 267.55 | 166.27 | 85.88 | 41.79 | 20.13 | 50.08 | 55.25 | 48.93 | 68.85 |
Operating Cash Flow Growth (YoY) | -22.64% | -17.79% | -33.30% | -30.80% | -28.30% | -35.08% | -26.68% | -17.37% | 42.24% | 212.63% | 567.61% | 1229.03% | 232.02% | 55.42% | -14.59% | -70.76% | -59.67% | -62.04% | -72.57% | -56.68% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -56.59 | -54.18 | -55.86 | -56.09 | -50.96 | -49.66 | -41.79 | -32.34 | -32.88 | -37.1 | -38.8 | -34.1 | -30.44 | -25.85 | -28.54 | -28.86 | -29.62 | -26.37 | -21.46 | -18.54 |
Sale of Property, Plant & Equipment | 0.05 | 0.1 | 3 | 4.87 | 4.83 | 7.52 | 4.68 | 13.98 | 13.98 | 11.24 | 11.18 | 1.4 | 1.38 | 1.46 | 1.46 | 0.07 | 0.09 | - | 14.74 | 17.44 |
Cash Acquisitions | -0.13 | -160.23 | -164.21 | -164.21 | -178.48 | -18.39 | -39.3 | -39.3 | -24.9 | -24.9 | - | -3.69 | -3.73 | -3.73 | -13.12 | -19.86 | -22.38 | -25.15 | -42.42 | -85.07 |
Other Investing Activities | 4.5 | 4.08 | 2.95 | 1.83 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
Investing Cash Flow | -52.17 | -210.24 | -214.12 | -213.6 | -223.92 | -60.53 | -76.42 | -57.67 | -43.81 | -50.76 | -27.62 | -36.4 | -32.8 | -28.12 | -40.19 | -48.66 | -51.91 | -51.52 | -49.13 | -86.18 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | 174.24 | - | - | - | 19.36 | - | - | - | - | - | - | - | 750 | - | - | - | 53.03 | - |
Total Debt Issued | 888.55 | 160.15 | 174.24 | 224.8 | 281.82 | 28.46 | 19.36 | 29.7 | 20.53 | 20.9 | - | -1.33 | -16.7 | 707 | 750 | 766.02 | 790.3 | 66.03 | 53.03 | 39.14 |
Long-Term Debt Repaid | - | - | -35.11 | - | - | - | -57.22 | - | - | - | -204.21 | - | - | - | -691.11 | - | - | - | -38.79 | - |
Total Debt Repaid | -936.79 | -34.58 | -35.11 | -101.27 | -107.32 | -61.81 | -57.22 | -126.74 | -165.74 | -193.97 | -204.21 | -139.11 | -95.13 | -691.85 | -691.11 | -688.56 | -688.16 | -43.26 | -38.79 | -33.76 |
Net Debt Issued (Repaid) | -48.24 | 125.57 | 139.13 | 123.52 | 174.5 | -33.35 | -37.86 | -97.04 | -145.21 | -173.07 | -204.21 | -140.44 | -111.83 | 15.15 | 58.89 | 77.46 | 102.14 | 22.77 | 14.24 | 5.38 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.19 | 0.89 | 0.89 | 0.89 | 2.19 |
Repurchase of Common Stock | -33.01 | -41.52 | -41.52 | -62.84 | -74.18 | -49.25 | -49.25 | -22.91 | -7.76 | - | - | - | - | - | - | - | - | - | - | - |
Common Dividends Paid | -34.87 | -34.63 | -34.39 | -34.23 | -33.94 | -33.56 | -33.17 | -32.71 | -32.39 | -32.03 | -31.65 | -31.26 | -30.87 | -30.48 | -30.1 | -29.73 | -29.35 | -28.98 | -28.6 | -28.22 |
Other Financing Activities | -8.07 | -1.96 | -1.39 | -2.85 | -2.19 | -2.12 | -2.38 | -2.43 | -3.53 | -2.08 | -2.75 | -0.72 | -0.27 | -5.42 | -4.11 | -4.35 | -4.14 | -0.62 | - | - |
Financing Cash Flow | -124.2 | 47.46 | 61.83 | 23.61 | 64.19 | -118.27 | -122.66 | -155.08 | -188.89 | -207.18 | -238.61 | -172.41 | -142.98 | -20.75 | 24.67 | 43.57 | 69.55 | -5.94 | -13.47 | -20.65 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -1.63 | 2.99 | 6.78 | -3.02 | 3.51 | -5.02 | -11.14 | 5.39 | -4.65 | -4.65 | 0.77 | 0.73 | -3.44 | -8.68 | -10.49 | -17.54 | -10.97 | 0.3 | -3.06 | 4.63 |
Net Cash Flow | -46.83 | -16.5 | -9.05 | -40.04 | 13.35 | -9.53 | -5.65 | 13.72 | -0.84 | 5.88 | 13.56 | 59.47 | -12.94 | 28.32 | 15.79 | -2.5 | 56.74 | -1.9 | -16.72 | -33.34 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 74.59 | 89.11 | 80.6 | 96.89 | 118.61 | 124.63 | 162.78 | 188.73 | 203.62 | 231.37 | 240.22 | 233.44 | 135.83 | 60.02 | 13.26 | -8.73 | 20.46 | 28.88 | 27.48 | 50.31 |
Free Cash Flow Growth (YoY) | -37.11% | -28.51% | -50.49% | -48.67% | -41.75% | -46.13% | -32.23% | -19.15% | 49.91% | 285.48% | 1712.30% | - | 563.97% | 107.82% | -51.76% | - | -80.85% | -77.54% | -82.88% | -64.40% |
Free Cash Flow Margin | 3.78% | 4.63% | 4.27% | 5.20% | 6.47% | 6.88% | 8.85% | 10.13% | 10.77% | 12.03% | 12.30% | 11.84% | 6.89% | 3.05% | 0.68% | -0.46% | 1.10% | 1.60% | 1.56% | 2.96% |
Free Cash Flow Per Share | 4.31 | 5.12 | 4.61 | 5.51 | 6.70 | 7.00 | 9.11 | 10.53 | 11.36 | 12.91 | 13.41 | 13.04 | 7.59 | 3.36 | 0.74 | -0.49 | 1.15 | 1.62 | 1.54 | 2.82 |
Levered Free Cash Flow | 129.91 | 108.44 | 91.07 | 103.52 | 117.38 | 162.23 | 200.69 | 210.88 | 229.94 | 244.34 | 249.19 | 162.33 | 143.06 | 95.95 | 41.14 | 103.51 | 61.71 | 36.5 | 61.06 | 46.08 |
Unlevered Free Cash Flow | 155.91 | 136.2 | 118.6 | 130.56 | 145.75 | 189.32 | 228.58 | 240.35 | 258.98 | 275.53 | 283.56 | 195.68 | 174.46 | 121.93 | 61.1 | 117.84 | 72.8 | 46.71 | 71.21 | 55.66 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 42.79 | 42.79 | 42.79 | 44.54 | 44.54 | 44.54 | 44.54 | 54.89 | 54.89 | 54.89 | 54.89 | 29.07 | 29.07 | 29.07 | 29.07 | 19.3 | 19.3 | 19.3 | 19.3 | 23.65 |
Cash Income Tax Paid | 59.71 | 59.71 | 59.71 | 69 | 69 | 69 | 69 | 57.41 | 57.41 | 57.41 | 68.6 | 35.33 | 35.33 | 35.33 | 35.33 | 34.78 | 34.78 | 34.78 | 34.78 | 20.25 |
Change in Working Capital | -64.92 | -37.54 | -43.52 | -31.28 | -8.12 | -18.67 | -3.66 | 14.19 | 30.18 | 61.01 | 81.47 | 71.08 | -20.98 | -81.93 | -117.38 | -145.2 | -114.45 | -124.14 | -136.35 | -114.47 |