Kingsway Corporation (KWY)
NYSE: KWY · Real-Time Price · USD
10.50
+0.06 (0.57%)
Jul 2, 2026, 4:00 PM EDT - Market closed
Kingsway Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 145.61 | 135 | 109.38 | 103.24 | 93.28 | 78.4 | |
Revenue Growth (YoY) | 30.50% | 23.42% | 5.95% | 10.68% | 18.98% | 28.59% |
Cost of Revenue | 68.59 | 76.17 | 62.3 | 60.49 | 47.93 | 33.63 |
Gross Profit | 77.01 | 58.83 | 47.09 | 42.76 | 45.35 | 44.77 |
Selling, General & Admin | 48.42 | 61.22 | 44.93 | 41.81 | 43.52 | 45.25 |
Other Operating Expenses | - | - | - | - | 5.41 | - |
Operating Income | -1.2 | -2.4 | 2.16 | 0.95 | -3.57 | -0.47 |
Interest Income | 1.25 | 2.34 | 3.33 | 1.8 | 2.31 | 1.58 |
Interest Expense | -5.63 | -5.45 | -4.79 | -6.25 | -8.09 | -6.16 |
Other Non-Operating Income (Expense) | -6.25 | -8.5 | -8.96 | 27.14 | 44.32 | -1.57 |
Total Non-Operating Income (Expense) | -10.64 | -11.61 | -10.42 | 22.7 | 38.53 | -6.16 |
Pretax Income | -10.07 | -14 | -8.26 | 23.65 | 34.96 | -6.63 |
Provision for Income Taxes | -3.54 | -3.75 | -0.15 | -1.9 | 4.83 | -3.92 |
Net Income | -7.16 | -10.25 | -8.11 | 25.55 | 30.13 | -2.71 |
Minority Interest in Earnings | 0.2 | 0.48 | 0.98 | 0.45 | -1.47 | 1.66 |
Net Income Attributable to Preferred Dividends | 1.29 | 1.19 | 0.18 | 0.07 | 0.31 | 0.49 |
Earnings From Discontinued Operations | - | - | -0.18 | -1.54 | -6.88 | 4.03 |
Net Income to Common | -6.41 | -11.92 | -9.45 | 23.49 | 24.42 | -0.84 |
Net Income Growth | - | - | - | -3.81% | - | - |
Shares Outstanding (Basic) | 28 | 28 | 27 | 26 | 23 | 23 |
Shares Outstanding (Diluted) | 28 | 28 | 27 | 26 | 25 | 23 |
Shares Change (YoY) | 3.88% | 2.46% | 2.81% | 4.52% | 12.28% | 1.63% |
EPS (Basic) | -0.40 | -0.43 | -0.35 | 0.91 | 1.06 | -0.04 |
EPS (Diluted) | -0.40 | -0.43 | -0.35 | 0.89 | 0.98 | -0.04 |
EPS Growth | - | - | - | -9.18% | - | - |
Free Cash Flow | -0.16 | -1.62 | 0.36 | -26.39 | 11.89 | -6.74 |
Free Cash Flow Per Share | -0.01 | -0.06 | 0.01 | -1.00 | 0.47 | -0.30 |
Gross Margin | 52.89% | 43.58% | 43.05% | 41.42% | 48.62% | 57.11% |
Operating Margin | -0.82% | -1.78% | 1.98% | 0.92% | -3.83% | -0.60% |
Profit Margin | -4.92% | -7.59% | -7.42% | 24.75% | 32.30% | -3.46% |
FCF Margin | -0.11% | -1.20% | 0.33% | -25.56% | 12.74% | -8.59% |
EBITDA | 8.67 | 6.83 | 9.16 | 7.17 | 2.88 | 4.59 |
EBITDA Margin | 5.96% | 5.06% | 8.37% | 6.95% | 3.08% | 5.86% |
EBIT | -1.2 | -2.4 | 2.16 | 0.95 | -3.57 | -0.47 |
EBIT Margin | -0.82% | -1.78% | 1.98% | 0.92% | -3.83% | -0.60% |
Effective Tax Rate | 35.10% | 26.79% | 1.78% | -8.03% | 13.80% | 59.06% |