Kingsway Corporation (KWY)
NYSE: KWY · Real-Time Price · USD
10.04
-0.05 (-0.50%)
Sep 2, 2026, 3:23 PM EDT - Market open
Kingsway Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Interest & Dividend Income | 1.64 | 1.63 | 1.59 | 1.85 | 2.01 | 1.55 |
Gain (Loss) on Sale of Investments | 3.11 | 0.71 | 1.9 | 4.07 | 0.92 | 3.96 |
Other Revenue | 154.13 | 135 | 109.38 | 103.24 | 93.57 | 78.4 |
| 158.88 | 137.34 | 112.87 | 109.16 | 96.5 | 83.91 | |
Revenue Growth | 33.19% | 21.68% | 3.40% | 13.12% | 15.01% | 22.31% |
Policy Benefits | 25.73 | 25.73 | 24.58 | 23.07 | 20.9 | 19.54 |
Policy Acquisition & Underwriting Costs | - | - | - | 10.21 | 8.36 | 7.04 |
Amortization of Goodwill & Intangibles | 9.07 | 8.17 | 6.3 | 5.91 | 6.13 | 4.84 |
Selling, General & Administrative | 64.57 | 57.4 | 42.44 | 38.71 | 37.72 | 44.75 |
Other Operating Expenses | 60.28 | 50.44 | 37.72 | 27.21 | 18.67 | 7.05 |
Total Operating Expenses | 161.78 | 143.46 | 112.82 | 107 | 96.08 | 83.21 |
Operating Income | -2.91 | -6.13 | 0.05 | 2.16 | 0.42 | 0.7 |
Interest Expense | -5.75 | -5.45 | -4.79 | -6.25 | -8.09 | -6.16 |
Earnings From Equity Investments | -0 | -0 | -0.16 | -0.04 | - | 0.03 |
Other Non Operating Income (Expenses) | 0.74 | 0.48 | 0.66 | -2.65 | 18.03 | 0.02 |
EBT Excluding Unusual Items | -7.91 | -11.1 | -4.24 | -6.78 | 10.37 | -5.42 |
Merger & Restructuring Charges | -0.9 | -1.4 | -0.5 | -0.7 | -1.1 | -0.4 |
Impairment of Goodwill | - | - | -0.73 | - | - | - |
Gain (Loss) on Sale of Assets | 1.35 | - | - | 0.34 | 37.92 | - |
Asset Writedown | -0.97 | -0.71 | -2.12 | - | - | - |
Legal Settlements | -0.7 | -0.7 | -0.2 | -0.5 | -0.4 | -0.1 |
Other Unusual Items | -0.19 | -0.1 | -0.47 | 31.29 | -11.83 | -0.71 |
Pretax Income | -9.33 | -14 | -8.26 | 23.65 | 34.96 | -6.63 |
Income Tax Expense | -3.22 | -3.75 | -0.15 | -1.9 | 4.83 | -3.92 |
Earnings From Continuing Ops. | -6.11 | -10.25 | -8.11 | 25.55 | 30.13 | -2.71 |
Earnings From Discontinued Ops. | - | - | -0.18 | -1.54 | -6.88 | 4.03 |
Net Income to Company | -6.11 | -10.25 | -8.3 | 24.01 | 23.25 | 1.32 |
Minority Interest in Earnings | -1.18 | -0.48 | -0.98 | -0.45 | 1.47 | -1.66 |
Net Income | -7.29 | -10.73 | -9.27 | 23.56 | 24.72 | -0.34 |
Preferred Dividends & Other Adjustments | 1.3 | 1.19 | 0.18 | 0.07 | 0.31 | 0.49 |
Net Income to Common | -8.58 | -11.92 | -9.45 | 23.49 | 24.42 | -0.84 |
Net Income Growth | - | - | - | -3.81% | - | - |
Shares Outstanding (Basic) | 29 | 28 | 27 | 26 | 23 | 23 |
Shares Outstanding (Diluted) | 29 | 28 | 27 | 26 | 25 | 23 |
Shares Change | 5.31% | 2.46% | 2.81% | 4.52% | 12.28% | 1.63% |
EPS (Basic) | -0.30 | -0.43 | -0.35 | 0.91 | 1.06 | -0.04 |
EPS (Diluted) | -0.30 | -0.43 | -0.35 | 0.89 | 1.06 | -0.04 |
EPS Growth | - | - | - | -16.25% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.53 | -1.62 | 0.36 | -26.39 | -14.57 | -6.74 |
Free Cash Flow Per Share | -0.02 | -0.06 | 0.01 | -1.00 | -0.58 | -0.30 |
Operating Margin | -1.83% | -4.46% | 0.04% | 1.98% | 0.44% | 0.83% |
Profit Margin | -5.40% | -8.68% | -8.37% | 21.51% | 25.30% | -1.00% |
Free Cash Flow Margin | -0.34% | -1.18% | 0.32% | -24.18% | -15.10% | -8.03% |
EBITDA | 7.63 | 3.1 | 7.05 | 8.38 | 6.87 | 5.76 |
EBITDA Margin | 4.80% | 2.26% | 6.24% | 7.68% | 7.12% | 6.87% |
D&A For EBITDA | 10.54 | 9.23 | 7 | 6.22 | 6.45 | 5.07 |
EBIT | -2.91 | -6.13 | 0.05 | 2.16 | 0.42 | 0.7 |
EBIT Margin | -1.83% | -4.46% | 0.04% | 1.98% | 0.44% | 0.83% |
Effective Tax Rate | - | - | - | - | 13.80% | - |
Revenue as Reported | 135 | 135 | 109.38 | 103.24 | 93.28 | 78.4 |