| 341.8 | 402.2 | 941.4 | 246.7 | 174.8 |
Cash & Short-Term Investments | 341.8 | 402.2 | 941.4 | 246.7 | 174.8 |
| -15.02% | -57.28% | 281.60% | 41.13% | 7.57% |
| 1,134 | 1,237 | 1,106 | 813.1 | 685.5 |
| 6,120 | 5,912 | 4,754 | 3,409 | 2,386 |
| 262.5 | 223 | 136.8 | 161.7 | 63.9 |
| 7,858 | 7,774 | 6,938 | 4,631 | 3,310 |
Net Property, Plant & Equipment | 5,653 | 5,289 | 4,460 | 3,957 | 3,449 |
| 2,777 | 2,550 | 2,402 | 1,856 | 799.1 |
| 2,477 | 2,116 | 1,931 | 1,461 | 977.3 |
| 4,755 | 3,868 | 3,260 | 2,188 | 803.3 |
| 1,587 | 1,526 | 642 | 914.7 | 1,809 |
|
| 339.5 | 333.7 | 288 | 258.4 | 235.4 |
| 1,214 | 1,122 | 899.1 | 782.7 | 753.6 |
| 5,009 | 4,903 | 3,636 | 2,117 | 1,190 |
Current Portion of Long-Term Debt | 133.9 | 192.1 | 109.6 | 20.5 | 223.7 |
Total Current Liabilities | 6,697 | 6,551 | 4,932 | 3,178 | 2,403 |
| 9,679 | 8,171 | 7,155 | 5,511 | 3,186 |
| 662.1 | 596.5 | 427.9 | 346.6 | 361.7 |
Other Long-Term Liabilities | 1,441 | 1,130 | 834.1 | 720.2 | 533.5 |
Total Long-Term Liabilities | 11,782 | 9,897 | 8,417 | 6,577 | 4,081 |
|
| - | 793.1 | 1,101 | 1,082 | 1,712 |
Additional Paid-in Capital | 18.1 | 107.2 | 79.9 | 76.8 | 58.3 |
Accumulated Other Comprehensive Income | 67.3 | -3.6 | 20.1 | -18 | -3 |
| 6,518 | 5,754 | 5,013 | 4,065 | 2,860 |
Total Common Shareholders' Equity | 6,603 | 6,650 | 6,214 | 5,206 | 4,626 |
| 25.2 | 23.9 | 69 | 44.9 | 36.8 |
| 6,628 | 6,674 | 6,283 | 5,251 | 4,663 |
Total Liabilities & Equity | 25,107 | 23,123 | 19,633 | 15,007 | 11,147 |
| 15,484 | 13,862 | 11,328 | 7,994 | 4,961 |
| -15,142 | -13,460 | -10,387 | -7,748 | -4,786 |
| -596.15 | -496.68 | -376.34 | -273.76 | -165.05 |
| 6,603 | 6,650 | 6,214 | 5,206 | 4,626 |
| 259.97 | 245.39 | 225.14 | 183.96 | 159.53 |
| 1,349 | 1,984 | 1,881 | 1,889 | 2,850 |
Tangible Book Value Per Share | 53.11 | 73.23 | 68.16 | 66.76 | 98.28 |