Ladder Capital Corp (LADR)
NYSE: LADR · Real-Time Price · USD
9.74
+0.20 (2.10%)
Jul 24, 2026, 2:17 PM EDT - Market open
Ladder Capital Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Interest Income | 95.72 | 91.98 | 137.09 | 162.19 | 97.92 | -6.85 |
Net Interest Income Growth | -10.95% | -32.91% | -15.47% | 65.64% | - | - |
Non-Interest Income | 121.83 | 123.4 | 148.22 | 127.12 | 251.07 | 181.75 |
Non-Interest Income Growth | -12.71% | -16.75% | 16.59% | -49.37% | 38.14% | 29.86% |
Revenues Before Loan Losses | 217.55 | 215.37 | 285.31 | 289.31 | 348.99 | 174.9 |
Provision for Credit Losses | 0.06 | -0.16 | 13.93 | 25.1 | 3.71 | -8.71 |
| 217.49 | 215.53 | 271.37 | 264.21 | 345.28 | 183.61 | |
Revenue Growth (YoY) | -10.89% | -20.58% | 2.71% | -23.48% | 88.05% | 36.97% |
Compensation Expenses | 57 | 52.74 | 60.67 | 63.62 | 75.84 | 38.35 |
Selling, General & Admin | 24.89 | 23.14 | 26.91 | 28.35 | 27.95 | 23.48 |
Other Non-Interest Expenses | 80.48 | 72.47 | 72.9 | 67.5 | 71.28 | 63.96 |
Total Non-Interest Expense | 162.36 | 148.34 | 160.48 | 159.47 | 175.07 | 125.79 |
Pretax Income | 55.13 | 67.19 | 110.9 | 104.75 | 170.21 | 57.82 |
Provision for Income Taxes | 2.93 | 3.49 | 3.45 | 4.24 | 4.91 | 0.93 |
Net Income | 52.2 | 63.7 | 107.45 | 100.5 | 165.31 | 56.89 |
Minority Interest in Earnings | -0.08 | -0.49 | -0.81 | -0.62 | 23.09 | 0.37 |
Net Income to Common | 52.27 | 64.18 | 108.26 | 101.13 | 142.22 | 56.52 |
Net Income Growth | -40.87% | -40.71% | 7.05% | -28.89% | 151.61% | - |
Shares Outstanding (Basic) | 125 | 125 | 126 | 125 | 124 | 124 |
Shares Outstanding (Diluted) | 126 | 126 | 126 | 125 | 126 | 125 |
Shares Change (YoY) | -0.14% | 0.33% | 0.72% | -0.75% | 1.01% | 10.81% |
EPS (Basic) | 0.42 | 0.51 | 0.86 | 0.81 | 1.14 | 0.46 |
EPS (Diluted) | 0.42 | 0.51 | 0.86 | 0.81 | 1.13 | 0.45 |
EPS Growth | -40.11% | -40.70% | 6.17% | -28.32% | 151.11% | - |
Free Cash Flow | - | 78.68 | 127.42 | 176.23 | 99.76 | 54.41 |
Free Cash Flow Growth | - | -38.26% | -27.69% | 76.65% | 83.34% | -44.70% |
Free Cash Flow Per Share | - | 0.62 | 1.01 | 1.41 | 0.79 | 0.44 |
Dividends Per Share | 0.920 | 0.920 | 0.920 | 0.920 | 0.880 | 0.800 |
Dividend Growth | - | - | - | 4.54% | 10.00% | -14.89% |
Profit Margin | 24.00% | 29.55% | 39.59% | 38.04% | 47.88% | 30.99% |
FCF Margin | - | 36.50% | 46.96% | 66.70% | 28.89% | 29.64% |
Effective Tax Rate | 5.32% | 5.20% | 3.11% | 4.05% | 2.88% | 1.60% |