SEALSQ Corp (LAES)
NASDAQ: LAES · IEX Real-Time Price · USD
0.719
+0.031 (4.51%)
Jul 26, 2024, 3:29 PM EDT - Market closed
SEALSQ Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 30.06 | 30.06 | 23.2 | 17 | 14.32 |
| Revenue Growth (YoY) | 29.57% | 29.57% | 36.50% | 18.71% | - |
| Cost of Revenue | 15.59 | 15.59 | 13.27 | 9.55 | 8.15 |
| Gross Profit | 14.47 | 14.47 | 9.93 | 7.45 | 6.17 |
| Selling, General & Admin | 14.31 | 14.31 | 6.92 | 9.04 | 9.9 |
| Research & Development | 3.95 | 3.95 | 2.31 | 3.05 | 4.13 |
| Depreciation & Amortization | 0.42 | 0.42 | 0.13 | 0.3 | 0.74 |
| Other Operating Expenses | -0.04 | -0.04 | -0.11 | -0.09 | - |
| Operating Expenses | 18.63 | 18.63 | 9.25 | 12.3 | 14.76 |
| Operating Income | -4.16 | -4.16 | 0.68 | -4.85 | -8.59 |
| Interest Expense | -0.99 | -0.99 | -0.61 | -0.17 | -0.01 |
| Interest & Investment Income | 0.09 | 0.09 | - | - | - |
| Currency Exchange Gain (Loss) | -0.18 | -0.18 | 0.54 | 0.48 | -0.61 |
| Other Non Operating Income (Expenses) | -0 | -0 | 0.01 | -0.29 | 0.01 |
| EBT Excluding Unusual Items | -5.24 | -5.24 | 0.63 | -4.82 | -9.2 |
| Other Unusual Items | 2.2 | 2.2 | 1.9 | - | - |
| Pretax Income | -3.04 | -3.04 | 2.53 | -4.82 | -9.2 |
| Income Tax Expense | 0.23 | 0.23 | -3.25 | 0.01 | 0.01 |
| Net Income | -3.27 | -3.27 | 5.77 | -4.83 | -9.2 |
| Net Income to Common | -3.27 | -3.27 | 5.77 | -4.83 | -9.2 |
| Shares Outstanding (Basic) | 15 | 15 | 14 | 14 | 1 |
| Shares Outstanding (Diluted) | 15 | 15 | 14 | 14 | 1 |
| Shares Change (YoY) | 8.43% | 8.43% | - | 986.83% | - |
| EPS (Basic) | -0.21 | -0.21 | 0.41 | -0.34 | -7.09 |
| EPS (Diluted) | -0.21 | -0.21 | 0.41 | -0.34 | -7.09 |
| Free Cash Flow | -6.06 | -6.06 | 0.15 | -3.4 | -3.08 |
| Free Cash Flow Per Share | -0.40 | -0.40 | 0.01 | -0.24 | -2.37 |
| Gross Margin | 48.14% | 48.14% | 42.81% | 43.82% | 43.10% |
| Operating Margin | -13.85% | -13.85% | 2.93% | -28.53% | -60.01% |
| Profit Margin | -10.87% | -10.87% | 24.87% | -28.40% | -64.27% |
| Free Cash Flow Margin | -20.16% | -20.16% | 0.63% | -20.01% | -21.48% |
| EBITDA | -3.59 | -3.59 | 1.09 | -3.31 | -5.74 |
| EBITDA Margin | -11.95% | -11.95% | 4.69% | -19.49% | -40.12% |
| D&A For EBITDA | 0.57 | 0.57 | 0.41 | 1.54 | 2.85 |
| EBIT | -4.16 | -4.16 | 0.68 | -4.85 | -8.59 |
| EBIT Margin | -13.85% | -13.85% | 2.93% | -28.53% | -60.01% |
Source: S&P Capital IQ. Standard template.