SEALSQ Corp (LAES)
NASDAQ: LAES · Real-Time Price · USD
2.300
-0.020 (-0.86%)
At close: Sep 15, 2026, 4:00 PM EDT
2.300
0.00 (-0.01%)
After-hours: Sep 15, 2026, 7:59 PM EDT
SEALSQ Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24.58 | 18.25 | 10.98 | 30.06 | 23.2 | 17 | |
Revenue Growth | 123.88% | 66.21% | -63.47% | 29.57% | 36.50% | 18.70% |
Cost of Revenue | 11.65 | 9.12 | 6.78 | 15.59 | 13.27 | 9.55 |
Gross Profit | 12.93 | 9.14 | 4.21 | 14.47 | 9.93 | 7.45 |
Selling, General & Admin | 49.07 | 38.56 | 16.29 | 14.29 | 6.92 | 9.04 |
Research & Development | 16.47 | 12.48 | 4.99 | 3.95 | 2.31 | 3.05 |
Other Operating Expenses | -2.38 | -2.61 | -0.36 | -0.05 | -0.11 | -0.09 |
Operating Expenses | 63.69 | 48.94 | 21.4 | 18.61 | 9.25 | 12.3 |
Operating Income | -50.75 | -39.8 | -17.19 | -4.14 | 0.68 | -4.85 |
Interest Expense | -0.11 | -0.22 | -1.56 | -0.99 | -0.61 | -0.17 |
Interest & Investment Income | 10.72 | 6.1 | 0.7 | 0.09 | - | - |
Earnings From Equity Investments | -0.55 | -0.15 | - | - | - | - |
Currency Exchange Gain (Loss) | -1.48 | -0.05 | 0.31 | -0.18 | 0.54 | 0.48 |
Other Non Operating Income (Expenses) | -0.75 | -0.26 | -0.29 | 2.17 | 0 | -0.29 |
EBT Excluding Unusual Items | -42.92 | -34.39 | -18.02 | -3.04 | 0.63 | -4.82 |
Gain (Loss) on Sale of Investments | 0.5 | 0.03 | - | - | - | - |
Other Unusual Items | - | - | -0.1 | - | 1.9 | - |
Pretax Income | -42.42 | -34.36 | -18.12 | -3.04 | 2.53 | -4.82 |
Income Tax Expense | -0.47 | -0.16 | 3.09 | 0.23 | -3.25 | 0.01 |
Net Income | -41.88 | -34.19 | -21.2 | -3.27 | 5.77 | -4.83 |
Net Income to Common | -41.88 | -34.19 | -21.2 | -3.27 | 5.77 | -4.83 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 193 | 143 | 35 | 15 | 14 | 14 |
Shares Outstanding (Diluted) | 193 | 143 | 35 | 15 | 14 | 14 |
Shares Change | 143.80% | 304.36% | 130.41% | 8.43% | - | 986.83% |
EPS (Basic) | -0.22 | -0.24 | -0.60 | -0.21 | 0.41 | -0.34 |
EPS (Diluted) | -0.22 | -0.24 | -0.60 | -0.21 | 0.41 | -0.34 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -45.37 | -32 | -10.7 | -5.77 | 0.15 | -3.4 |
Free Cash Flow Per Share | -0.23 | -0.23 | -0.30 | -0.38 | 0.01 | -0.24 |
Gross Margin | 52.62% | 50.06% | 38.30% | 48.14% | 42.81% | 43.82% |
Operating Margin | -206.50% | -218.08% | -156.55% | -13.78% | 2.95% | -28.53% |
Profit Margin | -170.38% | -187.34% | -193.07% | -10.87% | 24.87% | -28.40% |
Free Cash Flow Margin | -184.60% | -175.32% | -97.40% | -19.18% | 0.63% | -20.01% |
EBITDA | -46.07 | -37.58 | -16.56 | -3.57 | 1.09 | -3.31 |
EBITDA Margin | -187.46% | -205.88% | -150.81% | -11.88% | 4.71% | -19.49% |
D&A For EBITDA | 4.68 | 2.23 | 0.63 | 0.57 | 0.41 | 1.54 |
EBIT | -50.75 | -39.8 | -17.19 | -4.14 | 0.68 | -4.85 |
EBIT Margin | -206.50% | -218.08% | -156.55% | -13.78% | 2.95% | -28.53% |