| 2,266 | 2,207 | 2,111 | 2,032 | 1,787 |
| 0.21 | 5.09 | 3.7 | 4.32 | 3.38 |
| 2,266 | 2,212 | 2,115 | 2,036 | 1,791 |
| 2.45% | 4.61% | 3.84% | 13.72% | 14.15% |
| 746.86 | 727.88 | 696.8 | 667.29 | 576.51 |
Selling, General & Administrative | 494.91 | 490.28 | 450.81 | 453.12 | 420.53 |
Depreciation & Amortization | 326.33 | 462.97 | 293.42 | 349.45 | 271.29 |
| 1,568 | 1,681 | 1,441 | 1,470 | 1,268 |
| 698.32 | 531.08 | 673.66 | 566.6 | 522.46 |
| -160.44 | -171.71 | -174.51 | -127.51 | -106.38 |
Interest & Investment Income | 2.58 | 2.32 | 2.12 | 1.29 | 0.76 |
EBT Excluding Unusual Items | 540.47 | 361.68 | 501.26 | 440.38 | 416.84 |
Gain (Loss) on Sale of Assets | 75.94 | 6.06 | 5.47 | 15.72 | 2.12 |
| -2.01 | -0.27 | -0.12 | - | -21.6 |
| 614.4 | 367.47 | 506.62 | 456.1 | 397.35 |
| 21.33 | 4.53 | 9.78 | 17.45 | 9.26 |
Earnings From Continuing Operations | 593.07 | 362.94 | 496.84 | 438.65 | 388.09 |
Minority Interest in Earnings | -5.92 | -1.07 | -1.07 | - | - |
| 587.15 | 361.87 | 495.76 | 438.65 | 388.09 |
Preferred Dividends & Other Adjustments | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| 586.79 | 361.5 | 495.4 | 438.28 | 387.73 |
| 62.26% | -27.01% | 13.02% | 13.03% | 59.46% |
| 102 | 102 | 102 | 102 | 101 |
Diluted Shares Outstanding | 102 | 103 | 102 | 102 | 101 |
| -0.90% | 0.45% | 0.46% | 0.28% | 0.44% |
| 5.78 | 3.54 | 4.86 | 4.32 | 3.83 |
| 5.77 | 3.52 | 4.85 | 4.31 | 3.83 |
| 63.92% | -27.42% | 12.53% | 12.53% | 58.92% |
| 6.200 | 5.400 | 5.000 | 4.700 | 3.500 |
| 14.82% | 8.00% | 6.38% | 34.29% | 40.00% |
| 30.81% | 24.01% | 31.86% | 27.82% | 29.18% |
| 25.89% | 16.34% | 23.43% | 21.52% | 21.65% |
| 1,025 | 994.04 | 967.08 | 916.04 | 793.75 |
| 45.21% | 44.94% | 45.73% | 44.98% | 44.32% |
| 326.33 | 462.97 | 293.42 | 349.45 | 271.29 |
| 698.32 | 531.08 | 673.66 | 566.6 | 522.46 |
| 30.81% | 24.01% | 31.86% | 27.82% | 29.18% |
Funds From Operations (FFO) | 827.33 | 798.42 | - | 756.99 | - |
| 8.07 | 7.78 | - | 7.45 | - |
Adjusted Funds From Operations (AFFO) | 846.68 | 818.99 | - | 749.73 | - |
| 8.26 | 7.99 | - | 7.38 | - |
| 79.27% | 72.50% | - | 67.14% | - |
| 3.47% | 1.23% | 1.93% | 3.83% | 2.33% |