nLIGHT, Inc. (LASR)
NASDAQ: LASR · Real-Time Price · USD
47.39
+0.20 (0.42%)
At close: Aug 21, 2026, 4:00 PM EDT
47.35
-0.04 (-0.08%)
After-hours: Aug 21, 2026, 7:59 PM EDT
nLIGHT Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -1.34 | 0.65 | -4.91 | -6.87 | -3.59 | -8.09 | -24.96 | -10.34 | -11.73 | -13.77 | -13.24 | -11.88 | -8.82 | -7.73 | -22.66 | -12.96 | -10.34 | -8.62 | -8.75 | -6.88 |
Depreciation & Amortization | 3.34 | 3.37 | 3.86 | 3.31 | 3.42 | 3.67 | 4.84 | 4.28 | 4.09 | 4.39 | 4.04 | 3.99 | 4.02 | 3.98 | 4.07 | 4.08 | 3.81 | 3.74 | 3.75 | 3.9 |
Loss (Gain) From Sale of Assets | 0.02 | 0.02 | -0.03 | 0.09 | 0.04 | 0.06 | 0.12 | 0.03 | 0.01 | 0.04 | 0.02 | 0.53 | - | - | 0.05 | - | - | - | 0.01 | - |
Asset Writedown & Restructuring Costs | -0.25 | 0.3 | 0.18 | 1.24 | - | - | 1.19 | - | - | - | - | - | - | - | 2.76 | - | - | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.19 | -0.19 | - | - | - | - |
Stock-Based Compensation | 10.96 | 10.89 | 11.62 | 9.36 | 6.37 | 6.06 | 6 | 6.53 | 7 | 5.43 | 6.19 | 6.63 | 7.52 | 5.5 | 6.03 | 7.5 | 6.68 | 6.55 | 7.99 | 10.07 |
Provision & Write-off of Bad Debts | -0.03 | -0.01 | 0.02 | -0.24 | -0.43 | -0.47 | - | 1.02 | 0.37 | 0.1 | 0.03 | - | - | -0 | 0 | -0 | 0.01 | - | - | 0 |
Other Operating Activities | 0.4 | 0.49 | -5.03 | 1.03 | 0.3 | -0.7 | -0.26 | 0.7 | 0.74 | -0.07 | 0.32 | 0.66 | 0.29 | 0.01 | 0.64 | 0.8 | 0.71 | 0.86 | 0.87 | 0.8 |
Change in Accounts Receivable | 1.3 | 2.74 | -1.52 | -4.64 | -7.78 | -0.77 | 4.96 | -8.99 | -5.02 | 11.89 | -3.99 | 10.76 | -10.35 | 1.91 | 6.19 | 1.54 | -9.67 | 4.69 | -4.93 | 0.27 |
Change in Inventory | -4.32 | 1.34 | 6.05 | -3.25 | -4.14 | -2.81 | 7.7 | 3.52 | 0.72 | -0.89 | 9.4 | 3.29 | 1.54 | 0.66 | 13.38 | -1.38 | -3.95 | -3.43 | -2.83 | -7.56 |
Change in Accounts Payable | 4.63 | -1.64 | 4 | -1.58 | 1.44 | 2.02 | -1.4 | 3.19 | -0.66 | 2.1 | -2.42 | -1.14 | -0.53 | -0.41 | -0.11 | -4.07 | 1.29 | -3.02 | -6.24 | 6.36 |
Change in Unearned Revenue | 6.63 | 2.61 | -0.86 | -0.12 | -0.4 | -0.74 | 0.71 | -2.75 | -1.93 | 2.75 | 2.82 | 0.66 | 0.1 | -0.14 | -0.35 | -0.28 | 1.07 | -0.65 | 0.02 | -1.06 |
Change in Income Taxes | -0.21 | 0.03 | 0.16 | 0.14 | -0.08 | 0.07 | -0.01 | 0.08 | 0.04 | 0.1 | 0.07 | 0.06 | -1.55 | 0.16 | 0.07 | -0.19 | -0.05 | 0.15 | 0.08 | 0.13 |
Change in Other Net Operating Assets | -0.41 | -11.1 | 3.97 | 6.73 | 3.47 | 1.69 | -2.77 | -2.88 | 2.14 | -0.69 | -2.83 | -0.42 | 3.7 | -3.28 | -10.25 | 2.35 | 5.69 | -7.28 | -0.11 | -6.44 |
Operating Cash Flow | 20.73 | 9.68 | 17.52 | 5.22 | -1.39 | -0.02 | -3.89 | -5.62 | -4.23 | 11.38 | 0.4 | 13.15 | -4.11 | 0.64 | 0.01 | -2.79 | -4.76 | -7 | -10.13 | -0.4 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | 1666.30% | 3940.00% | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -4.85 | -2.11 | -1.59 | -2.77 | -2.39 | -2.28 | -2.62 | -1.61 | -2.15 | -1.56 | -0.95 | -2.75 | -0.96 | -0.68 | -4.95 | -3.55 | -7.87 | -5.02 | -5.68 | -5.67 |
Sale of Property, Plant & Equipment | - | - | 0.1 | 0 | 0.44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.66 | - | - | - | - |
Sale (Purchase) of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.03 | -0.13 | -0.11 | -0.11 | -1.94 | -0.09 |
Investment in Securities | - | 0.75 | -0.01 | -0.12 | - | -0.15 | 30.23 | -0.37 | -5.25 | 0.01 | 0.02 | 0.41 | 0.18 | -9.36 | 0 | - | -50 | - | - | - |
Investing Cash Flow | -4.85 | -1.37 | -1.5 | -2.89 | -1.95 | -2.43 | 27.61 | -1.98 | -7.4 | -1.55 | -0.94 | -2.34 | -0.78 | -10.05 | -4.92 | -4.34 | -57.99 | -5.13 | -7.62 | -5.76 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | - | - | - | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | - | - | - | - | - | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | -20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.03 |
Net Debt Issued (Repaid) | -20 | - | - | - | - | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.03 |
Issuance of Common Stock | 2.65 | 191.43 | 1.6 | 0.03 | 1.43 | 0.12 | 1.65 | 0.08 | 1.48 | 0.01 | 1.5 | 0.05 | 1.41 | 0.14 | 1.21 | 0.38 | 1.27 | 0.69 | 1.02 | 0.21 |
Repurchase of Common Stock | - | -0.19 | -0 | -0 | -1.71 | -1.36 | -0.58 | -0.66 | -1.66 | -1.63 | -0.3 | -0.54 | -2.95 | -0.18 | -0.89 | -1.42 | -2.47 | -0.08 | -2.34 | -3.67 |
Other Financing Activities | -0.92 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Financing Cash Flow | -18.27 | 191.24 | 1.59 | 0.03 | -0.28 | 18.77 | 1.07 | -0.57 | -0.18 | -1.62 | 1.2 | -0.48 | -1.54 | -0.04 | 0.31 | -1.04 | -1.19 | 0.61 | -1.32 | -3.49 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.07 | -0.04 | -0.01 | -0.01 | 0.23 | 0.06 | -0.42 | 0.24 | -0.11 | -0.12 | 0.45 | -0.06 | -0.16 | 0.02 | 0.24 | -0.28 | -0.37 | -0.06 | 0.02 | -0.13 |
Net Cash Flow | -2.45 | 199.51 | 17.59 | 2.36 | -3.38 | 16.37 | 24.37 | -7.93 | -11.92 | 8.1 | 1.12 | 10.27 | -6.58 | -9.42 | -4.36 | -8.45 | -64.32 | -11.59 | -19.05 | -9.78 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 15.88 | 7.57 | 15.93 | 2.45 | -3.78 | -2.3 | -6.51 | -7.23 | -6.38 | 9.82 | -0.55 | 10.4 | -5.06 | -0.04 | -4.94 | -6.34 | -12.64 | -12.02 | -15.81 | -6.07 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | 19.23% | 9.44% | 19.62% | 3.67% | -6.12% | -4.45% | -13.73% | -12.88% | -12.62% | 22.05% | -1.06% | 20.55% | -9.50% | -0.07% | -8.71% | -10.54% | -20.77% | -18.65% | -23.44% | -8.41% |
Free Cash Flow Per Share | 0.28 | 0.13 | 0.31 | 0.05 | -0.08 | -0.05 | -0.13 | -0.15 | -0.13 | 0.21 | -0.01 | 0.22 | -0.11 | -0.00 | -0.11 | -0.14 | -0.29 | -0.28 | -0.36 | -0.14 |
Levered Free Cash Flow | 15.47 | 6.49 | 16.94 | 3.88 | -3.09 | -1.54 | 3.44 | -2.71 | -2.01 | 14.14 | 4.96 | 12.05 | 0.18 | 3.33 | 4.69 | -0.52 | -9.15 | -9.13 | -14.07 | -3.46 |
Unlevered Free Cash Flow | 15.59 | 6.68 | 17.14 | 4.07 | -2.85 | -1.51 | 3.47 | -2.7 | -2 | 14.14 | 4.96 | 12.05 | 0.18 | 3.33 | 4.69 | -0.52 | -9.15 | -9.13 | -14.04 | -3.45 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 1.07 | - | - | - | 0.06 | - | - | - | 0.04 | - | - | - | - | - | - | - | - | - |
Cash Income Tax Paid | - | - | - | 0.07 | - | - | - | - | 0.1 | 0.21 | - | 0.01 | 0.12 | 0.14 | 0.19 | 0.06 | 0.11 | 0.08 | 0.09 | 0.04 |
Change in Working Capital | 7.63 | -6.02 | 11.81 | -2.72 | -7.49 | -0.55 | 9.19 | -7.84 | -4.71 | 15.26 | 3.05 | 13.22 | -7.11 | -1.11 | 8.93 | -2.02 | -5.62 | -9.54 | -14 | -8.29 |