Laureate Education, Inc. (LAUR)
NASDAQ: LAUR · Real-Time Price · USD
38.36
+1.05 (2.81%)
At close: Aug 25, 2026, 4:00 PM EDT
38.47
+0.11 (0.29%)
After-hours: Aug 25, 2026, 6:29 PM EDT
Laureate Education Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,830 | 1,702 | 1,567 | 1,484 | 1,242 | 1,087 | |
Revenue Growth | 17.89% | 8.64% | 5.55% | 19.48% | 14.32% | 6.03% |
Cost of Revenue | 1,157 | 1,045 | 976.82 | 936.54 | 775.93 | 684.96 |
Gross Profit | 673.49 | 656.82 | 589.82 | 547.74 | 466.34 | 401.74 |
Selling, General & Admin | 226.64 | 225.72 | 215.84 | 205.85 | 196.18 | 333.9 |
Operating Expenses | 226.64 | 225.72 | 215.84 | 205.85 | 196.18 | 333.9 |
Operating Income | 446.85 | 431.1 | 373.98 | 341.9 | 270.16 | 67.84 |
Interest Expense | -12.46 | -10.66 | -18.1 | -20.99 | -16.42 | -46.28 |
Interest & Investment Income | 7.65 | 7.1 | 8.06 | 9.09 | 7.57 | 4.38 |
Earnings From Equity Investments | 0.21 | 0.22 | 0.24 | 0.17 | 0.26 | - |
Currency Exchange Gain (Loss) | -6.82 | -34.57 | 50.66 | -75.7 | -17.44 | 13.79 |
Other Non Operating Income (Expenses) | 7.61 | 7.94 | 1.22 | -0.33 | 0.77 | -26.21 |
EBT Excluding Unusual Items | 443.05 | 401.13 | 416.06 | 254.14 | 244.89 | 13.52 |
Gain (Loss) on Sale of Assets | - | - | -1.3 | 3.57 | 1.36 | -0.6 |
Asset Writedown | - | - | - | -3.07 | -0.14 | -72.49 |
Other Unusual Items | - | - | -0.03 | - | - | -77.94 |
Pretax Income | 443.05 | 401.13 | 414.72 | 254.63 | 246.11 | -137.51 |
Income Tax Expense | 121.39 | 117.31 | 118.98 | 137.6 | 185.39 | 145.57 |
Earnings From Continuing Operations | 321.66 | 283.82 | 295.74 | 117.03 | 60.72 | -283.08 |
Earnings From Discontinued Operations | -0.24 | -0.03 | 0.65 | -9.76 | 8.26 | 486.87 |
Net Income to Company | 321.42 | 283.78 | 296.4 | 107.27 | 68.98 | 203.79 |
Minority Interest in Earnings | 0.13 | -2.15 | 0.08 | 0.32 | 0.6 | -11.34 |
Net Income | 321.55 | 281.63 | 296.47 | 107.59 | 69.57 | 192.45 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.09 |
Net Income to Common | 321.55 | 281.63 | 296.47 | 107.59 | 69.57 | 192.36 |
Net Income Growth | 26.26% | -5.01% | 175.56% | 54.64% | -63.83% | - |
Shares Outstanding (Basic) | 144 | 148 | 153 | 157 | 168 | 190 |
Shares Outstanding (Diluted) | 145 | 149 | 154 | 158 | 168 | 190 |
Shares Change | -4.13% | -3.40% | -2.52% | -6.17% | -11.29% | -9.55% |
EPS (Basic) | 2.24 | 1.91 | 1.93 | 0.68 | 0.41 | 1.01 |
EPS (Diluted) | 2.23 | 1.89 | 1.92 | 0.68 | 0.41 | 1.01 |
EPS Growth | 32.25% | -1.79% | 183.74% | 65.77% | -59.36% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 286.58 | 263.15 | 160.85 | 194.34 | 125.47 | -206.53 |
Free Cash Flow Per Share | 1.98 | 1.77 | 1.04 | 1.23 | 0.75 | -1.09 |
Gross Margin | 36.80% | 38.59% | 37.65% | 36.90% | 37.54% | 36.97% |
Operating Margin | 24.42% | 25.33% | 23.87% | 23.03% | 21.75% | 6.24% |
Profit Margin | 17.57% | 16.55% | 18.92% | 7.25% | 5.60% | 17.70% |
Free Cash Flow Margin | 15.66% | 15.46% | 10.27% | 13.09% | 10.10% | -19.00% |
EBITDA | 533.21 | 505.6 | 442.22 | 411.51 | 329.29 | 169.02 |
EBITDA Margin | 29.14% | 29.71% | 28.23% | 27.73% | 26.51% | 15.55% |
D&A For EBITDA | 86.36 | 74.5 | 68.24 | 69.62 | 59.13 | 101.18 |
EBIT | 446.85 | 431.1 | 373.98 | 341.9 | 270.16 | 67.84 |
EBIT Margin | 24.42% | 25.33% | 23.87% | 23.03% | 21.75% | 6.24% |
Effective Tax Rate | 27.40% | 29.24% | 28.69% | 54.04% | 75.33% | - |
Advertising Expenses | - | 97.6 | 88.48 | 75.93 | 61.87 | 53.63 |