Laureate Education, Inc. (LAUR)
NASDAQ: LAUR · Real-Time Price · USD
38.05
+0.31 (0.82%)
Aug 5, 2026, 4:00 PM EDT - Market closed
Laureate Education Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,830 | 1,702 | 1,567 | 1,484 | 1,242 | 1,087 | |
Revenue Growth | 17.89% | 8.64% | 5.55% | 19.48% | 14.32% | 6.03% |
Cost of Revenue | 1,331 | 1,220 | 1,147 | 1,090 | 907.37 | 814.49 |
Gross Profit | 498.85 | 482.18 | 419.76 | 394.51 | 334.91 | 272.21 |
Selling, General & Admin | 51.99 | 51.07 | 45.78 | 52.61 | 64.75 | 204.37 |
Other Operating Expenses | - | - | - | 3.07 | 0.14 | 72.49 |
Total Operating Expenses | 51.99 | 51.07 | 45.78 | 55.69 | 64.89 | 276.86 |
Operating Income | 446.85 | 431.1 | 373.98 | 338.82 | 270.01 | -4.65 |
Interest Income | 7.65 | 7.1 | 8.06 | 9.09 | 7.57 | 4.38 |
Interest Expense | -12.46 | -10.66 | -18.1 | -20.99 | -16.42 | -46.28 |
Other Non-Operating Income (Expense) | 0.79 | -26.42 | 50.84 | -72.29 | -15.05 | 64.92 |
Total Non-Operating Income (Expense) | -4.01 | -29.98 | 40.8 | -84.19 | -23.9 | 23.02 |
Pretax Income | 442.84 | 400.91 | 414.48 | 254.46 | 245.85 | -137.51 |
Provision for Income Taxes | 127.1 | 117.31 | 118.98 | 137.6 | 185.39 | 145.57 |
Net Income | 321.42 | 283.78 | 296.4 | 107.27 | 68.98 | 203.79 |
Minority Interest in Earnings | -0.13 | 2.15 | -0.08 | -0.32 | -0.6 | 11.34 |
Earnings From Discontinued Operations | -0.24 | -0.03 | 0.65 | -9.76 | 8.26 | 486.87 |
Net Income to Common | 321.31 | 281.6 | 297.13 | 97.83 | 77.83 | 679.31 |
Net Income Growth | 25.90% | -5.23% | 203.72% | 25.69% | -88.54% | - |
Shares Outstanding (Basic) | 144 | 148 | 153 | 157 | 168 | 190 |
Shares Outstanding (Diluted) | 144 | 149 | 154 | 158 | 168 | 190 |
Shares Change | -3.45% | -3.40% | -2.52% | -6.17% | -11.29% | -9.55% |
EPS (Basic) | 2.24 | 1.91 | 1.93 | 0.69 | 0.42 | 1.01 |
EPS (Diluted) | 2.23 | 1.89 | 1.92 | 0.68 | 0.41 | 1.01 |
EPS Growth | 31.18% | -1.56% | 182.35% | 65.85% | -59.41% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 286.58 | 263.15 | 160.85 | 194.34 | 125.47 | -206.53 |
Free Cash Flow Growth | 25.67% | 63.60% | -17.24% | 54.89% | - | - |
Free Cash Flow Per Share | 1.99 | 1.77 | 1.05 | 1.23 | 0.75 | -1.09 |
Gross Margin | 27.26% | 28.33% | 26.79% | 26.58% | 26.96% | 25.05% |
Operating Margin | 24.42% | 25.33% | 23.87% | 22.83% | 21.74% | -0.43% |
Profit Margin | 17.56% | 16.67% | 18.92% | 7.23% | 5.55% | 18.75% |
FCF Margin | 15.66% | 15.46% | 10.27% | 13.09% | 10.10% | -19.00% |
EBITDA | 569.96 | 541.89 | 479.19 | 441.68 | 358.54 | 140.61 |
EBITDA Margin | 31.14% | 31.84% | 30.59% | 29.76% | 28.86% | 12.94% |
EBIT | 446.85 | 431.1 | 373.98 | 338.82 | 270.01 | -4.65 |
EBIT Margin | 24.42% | 25.33% | 23.87% | 22.83% | 21.74% | -0.43% |
Effective Tax Rate | 28.70% | 29.26% | 28.71% | 54.08% | 75.41% | -105.87% |