Liberty Broadband Corporation (LBRDA)

Liberty Broadband Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	980	981	975	988	51	15
Revenue Growth (YoY)	-0.31%	0.62%	-1.32%	1837.25%	240.00%	-32.60%
Cost of Revenue	245	245	253	282	20	9
Gross Profit	735	736	722	706	31	6
Selling, General & Admin	428	433	432	442	76	33
Other Operating Expenses	222	230	329	362	15	2
Operating Expenses	650	663	761	804	91	35
Operating Income	85	73	-39	-98	-60	-29
Interest Expense / Income	212	206	133	117	28	25
Other Expense / Income	-1,232	-1,021	-1,706	-1,165	-449	-209
Pretax Income	1,105	888	1,534	950	361	155
Income Tax	245	200	277	218	-37	38
Net Income	860	688	1,257	732	398	117
Net Income Growth	-16.26%	-45.27%	71.72%	83.92%	240.17%	67.26%
Shares Outstanding (Basic)	143	146	148	177	178	182
Shares Change	-2.31%	-1.49%	-16.03%	-1.07%	-1.68%	0.11%
EPS (Basic)	5.93	4.71	8.01	3.97	2.18	0.65
EPS (Diluted)	5.89	4.68	7.96	3.93	2.17	0.64
EPS Growth	-11.43%	-41.21%	102.54%	81.11%	239.06%	68.42%
Free Cash Flow	-181	-200	-212	-131	-98	-38
Free Cash Flow Per Share	-1.27	-1.37	-1.43	-0.74	-0.55	-0.21
Gross Margin	75.00%	75.03%	74.05%	71.46%	60.78%	40.00%
Operating Margin	8.67%	7.44%	-4.00%	-9.92%	-117.65%	-193.33%
Profit Margin	87.76%	70.13%	128.92%	74.09%	780.39%	780.00%
Free Cash Flow Margin	-18.47%	-20.39%	-21.74%	-13.26%	-192.16%	-253.33%
Effective Tax Rate	22.17%	22.52%	18.06%	22.95%	-10.25%	24.52%
EBITDA	1,539	1,324	1,929	1,334	404	182
EBITDA Margin	157.04%	134.96%	197.85%	135.02%	792.16%	1213.33%
Depreciation & Amortization	222	230	262	267	15	2
EBIT	1,317	1,094	1,667	1,067	389	180
EBIT Margin	134.39%	111.52%	170.97%	108.00%	762.75%	1200.00%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).