Liberty Broadband Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Operating Revenue	1,037	1,016	981	975	988	51	Upgrade
Revenue	1,037	1,016	981	975	988	51	Upgrade
Revenue Growth (YoY)	5.82%	3.57%	0.61%	-1.32%	1837.26%	240.00%	Upgrade
Cost of Revenue	253	257	245	253	282	20	Upgrade
Gross Profit	784	759	736	722	706	31	Upgrade
Selling, General & Admin	467	460	433	432	442	76	Upgrade
Operating Expenses	677	667	663	694	709	91	Upgrade
Operating Income	107	92	73	28	-3	-60	Upgrade
Interest Expense	-183	-194	-206	-133	-117	-28	Upgrade
Earnings From Equity Investments	1,361	1,323	1,155	1,326	1,194	713	Upgrade
Other Non Operating Income (Expenses)	-226	-107	-74	264	61	-80	Upgrade
EBT Excluding Unusual Items	1,059	1,114	948	1,485	1,135	545	Upgrade
Gain (Loss) on Sale of Investments	-22	-32	-60	-63	-102	-184	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	179	12	-	Upgrade
Legal Settlements	-	-	-	-67	-95	-	Upgrade
Pretax Income	1,037	1,082	888	1,534	950	361	Upgrade
Income Tax Expense	141	213	200	277	218	-37	Upgrade
Net Income	896	869	688	1,257	732	398	Upgrade
Net Income to Common	896	869	688	1,257	732	398	Upgrade
Net Income Growth	4.19%	26.31%	-45.27%	71.72%	83.92%	240.17%	Upgrade
Shares Outstanding (Basic)	143	143	146	157	185	182	Upgrade
Shares Outstanding (Diluted)	143	143	147	158	186	183	Upgrade
Shares Change (YoY)	-2.05%	-2.72%	-6.96%	-15.05%	1.64%	0.12%	Upgrade
EPS (Basic)	6.27	6.08	4.71	8.01	3.96	2.19	Upgrade
EPS (Diluted)	6.26	6.08	4.68	7.96	3.93	2.17	Upgrade
EPS Growth	6.21%	29.85%	-41.21%	102.55%	81.11%	239.06%	Upgrade
Free Cash Flow	-121	-143	-206	-237	-131	-98	Upgrade
Free Cash Flow Per Share	-0.85	-1.00	-1.40	-1.50	-0.70	-0.54	Upgrade
Gross Margin	75.60%	74.70%	75.02%	74.05%	71.46%	60.78%	Upgrade
Operating Margin	10.32%	9.05%	7.44%	2.87%	-0.30%	-117.65%	Upgrade
Profit Margin	86.40%	85.53%	70.13%	128.92%	74.09%	780.39%	Upgrade
Free Cash Flow Margin	-11.67%	-14.07%	-21.00%	-24.31%	-13.26%	-192.16%	Upgrade
EBITDA	317	299	303	290	264	-45	Upgrade
EBITDA Margin	30.57%	29.43%	30.89%	29.74%	26.72%	-88.23%	Upgrade
D&A For EBITDA	210	207	230	262	267	15	Upgrade
EBIT	107	92	73	28	-3	-60	Upgrade
EBIT Margin	10.32%	9.05%	7.44%	2.87%	-0.30%	-117.65%	Upgrade
Effective Tax Rate	13.60%	19.69%	22.52%	18.06%	22.95%	-	Upgrade
Advertising Expenses	-	7	5	4	5	-	Upgrade

Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q