Liberty Broadband Corporation (LBRDA)
NASDAQ: LBRDA · IEX Real-Time Price · USD
114.68
-0.78 (-0.68%)
At close: Aug 18, 2022 4:00 PM
114.80
+0.12 (0.10%)
After-hours:
Aug 18, 2022 7:59 PM EDT
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
|
988 | 51 | 15 | 22.26 | 13.09 | 30.59 | 91.18 | 69.05 | 77.36 | 83.1 | Upgrade
|
| Revenue Growth (YoY)
|
1837.26% | 240.00% | -32.60% | 70.00% | -57.20% | -66.46% | 32.06% | -10.75% | -6.90% | -92.69% | Upgrade
|
| Cost of Revenue
|
282 | 20 | 9 | 7.99 | 10.74 | 2.8 | 6.1 | 7.5 | 23.44 | 29.18 | Upgrade
|
| Gross Profit
|
706 | 31 | 6 | 14.26 | 2.36 | 27.79 | 85.09 | 61.55 | 53.92 | 53.92 | Upgrade
|
| Selling, General & Admin
|
442 | 76 | 33 | 23.5 | 24.07 | 34.7 | 42.79 | 47.78 | 34.07 | 24.4 | Upgrade
|
| Research & Development
|
0 | 0 | 0 | 0 | 0 | 10.24 | 17.03 | 18.48 | 15.56 | 15.8 | Upgrade
|
| Other Operating Expenses
|
362 | 15 | 2 | 2.78 | 3.77 | 4.01 | -33.69 | 38.26 | 4.38 | 5.84 | Upgrade
|
| Operating Expenses
|
804 | 91 | 35 | 26.28 | 27.84 | 48.95 | 26.13 | 104.52 | 54.01 | 46.04 | Upgrade
|
| Operating Income
|
-98 | -60 | -29 | -12.01 | -25.48 | -21.16 | 58.96 | -42.97 | -0.09 | 7.88 | Upgrade
|
| Interest Expense / Income
|
117 | 28 | 25 | 23.3 | 19.57 | 14.96 | 7.42 | 1.14 | 0 | 0 | Upgrade
|
| Other Expense / Income
|
-1,165 | -449 | -209 | -127.19 | -2,495.65 | -1,511.79 | 121.59 | 158.18 | 64.34 | -63.17 | Upgrade
|
| Pretax Income
|
950 | 361 | 155 | 91.88 | 2,450.6 | 1,475.67 | -70.06 | -202.29 | -64.43 | 71.05 | Upgrade
|
| Income Tax
|
218 | -37 | 38 | 21.92 | 416.93 | 558.37 | -19.87 | -67.69 | -22.7 | 26.86 | Upgrade
|
| Net Income
|
732 | 398 | 117 | 69.95 | 2,033.67 | 917.3 | -50.19 | -134.61 | -41.73 | 44.2 | Upgrade
|
| Net Income Common
|
732 | 398 | 117 | 69.95 | 2,033.67 | 917.3 | -50.19 | -134.61 | -41.73 | 44.2 | Upgrade
|
| Net Income Growth
|
83.92% | 240.17% | 67.25% | -96.56% | 121.70% | - | - | - | - | -92.72% | Upgrade
|
| Shares Outstanding (Basic)
|
177 | 178 | 182 | 181 | 182 | 182 | 103 | 86 | 86 | - | Upgrade
|
| Shares Change
|
-1.07% | -1.68% | 0.11% | -0.27% | 0.09% | 76.03% | 20.35% | - | - | - | Upgrade
|
| EPS (Basic)
|
3.97 | 2.18 | 0.65 | 0.39 | 11.19 | 6.03 | -0.49 | -1.52 | -0.47 | 0.50 | Upgrade
|
| EPS (Diluted)
|
3.93 | 2.17 | 0.64 | 0.38 | 11.10 | 6.00 | -0.49 | -1.52 | -0.47 | 0.50 | Upgrade
|
| EPS Growth
|
81.11% | 239.06% | 68.42% | -96.58% | 85.00% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Per Share
|
-0.74 | -0.55 | -0.21 | -0.14 | -0.17 | -0.07 | 0.34 | 0.02 | 0.05 | - | Upgrade
|
| Gross Margin
|
71.50% | 60.80% | 40.00% | 64.10% | 18.00% | 90.90% | 93.30% | 89.10% | 69.70% | 64.90% | Upgrade
|
| Operating Margin
|
-9.90% | -117.60% | -193.30% | -54.00% | -194.60% | -69.20% | 64.70% | -62.20% | -0.10% | 9.50% | Upgrade
|
| Profit Margin
|
74.10% | 780.40% | 780.00% | 314.30% | 15533.70% | 2999.10% | -55.00% | -195.00% | -53.90% | 53.20% | Upgrade
|
| Free Cash Flow Margin
|
-13.30% | -192.20% | -253.30% | -118.20% | -229.90% | -39.80% | 37.90% | 1.90% | 5.60% | 5.50% | Upgrade
|
| Effective Tax Rate
|
22.95% | -10.25% | 24.52% | 23.86% | 17.01% | 37.84% | 28.36% | 33.46% | 35.23% | 37.80% | Upgrade
|
| EBITDA
|
1,334 | 404 | 182 | 117.96 | 2,473.94 | 1,494.63 | -56.54 | -192.11 | -60.04 | 76.89 | Upgrade
|
| EBITDA Margin
|
135.00% | 792.20% | 1213.30% | 530.00% | 18896.60% | 4886.70% | -62.00% | -278.20% | -77.60% | 92.50% | Upgrade
|
| Depreciation & Amortization
|
267 | 15 | 2 | 2.78 | 3.77 | 4.01 | 6.09 | 9.04 | 4.38 | 5.84 | Upgrade
|
| EBIT
|
1,067 | 389 | 180 | 115.18 | 2,470.17 | 1,490.63 | -62.63 | -201.15 | -64.43 | 71.05 | Upgrade
|
| EBIT Margin
|
108.00% | 762.70% | 1200.00% | 517.50% | 18867.80% | 4873.60% | -68.70% | -291.30% | -83.30% | 85.50% | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).