LB Pharmaceuticals Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Net Income	-25.21	-63.1	-6.28	-14.35
Depreciation & Amortization	0.32	0.09	0	0
Stock-Based Compensation	4.19	3.16	0.3	0.43
Other Adjustments	-0.86	3.49	-4.81	11.1
Changes in Accounts Payable	-0.91	5.02	1.1	0.13
Changes in Other Operating Activities	-12.74	-1.7	-2.41	-0.05
Operating Cash Flow	-35.21	-53.05	-12.09	-2.73
Capital Expenditures	-0.05	-0.77	-0.03	-
Purchases of Investments	-44.84	-29.75	-33.99	-
Proceeds from Sale of Investments	5	53.75	6	0.12
Investing Cash Flow	-39.89	23.23	-28.01	0.12
Long-Term Debt Issued	-	-	0.64	22.34
Net Long-Term Debt Issued (Repaid)	-	-	0.64	22.34
Issuance of Common Stock	302.56	0.02	0	-
Net Common Stock Issued (Repurchased)	302.56	0.02	0	-
Issuance of Preferred Stock	-	38.29	33.04	0.62
Net Preferred Stock Issued (Repurchased)	-	38.29	33.04	0.62
Financing Cash Flow	302.56	38.32	33.68	22.96
Net Cash Flow	227.47	8.5	-6.43	20.36
Free Cash Flow	-35.26	-53.82	-12.12	-2.73
Free Cash Flow Per Share	-4.38	-150.24	-42.20	-11.81
Levered Free Cash Flow	-38.59	-60.47	-6.97	8.08
Unlevered Free Cash Flow	-43.79	-62.2	-12.71	-2.72

SEC Filings: 10-K · 10-Q