| 1,828 | 2,081 | 1,816 | 1,410 | 1,726 | 910.6 |
| - | 76.2 | 335.6 | 1,991 | 2,622 | 2,270 |
Cash & Short-Term Investments | 1,828 | 2,158 | 2,152 | 3,401 | 4,348 | 3,180 |
| -7.78% | 0.27% | -36.72% | -21.79% | 36.71% | 8.64% |
| 523.2 | 558.2 | 449.8 | 404.3 | 830.6 | 907.3 |
| 762.1 | 680.6 | 698.6 | 1,837 | 1,119 | 1,853 |
| 3,114 | 3,396 | 3,300 | 5,642 | 6,297 | 5,941 |
Net Property, Plant & Equipment | 5,321 | 5,270 | 4,326 | 4,354 | 6,505 | 6,982 |
| 1,304 | 1,349 | 1,290 | 673.6 | 2,342 | 2,343 |
| 3,445 | 3,503 | 3,153 | 3,308 | 9,316 | 9,523 |
| 7,459 | 7,686 | 11,688 | 13,336 | 14,949 | 19,703 |
| 1,236 | 1,391 | 1,682 | 14,775 | 3,486 | 2,426 |
|
| 441.7 | 478.7 | 371.2 | 407.5 | 610.1 | 613.4 |
| 305.4 | 376.2 | 499 | 413.3 | 479.6 | 494.3 |
Current Portion of Long-Term Debt | 703.8 | 764 | 898.5 | 428.9 | 799.7 | 850.3 |
| 255.9 | 291.9 | 285.3 | 169.8 | 264.4 | 274.7 |
Other Current Liabilities | 1,103 | 1,248 | 1,080 | 2,913 | 1,767 | 1,852 |
Total Current Liabilities | 2,810 | 3,159 | 3,134 | 4,333 | 3,921 | 4,085 |
| 7,727 | 7,831 | 8,203 | 8,840 | 12,964 | 13,975 |
| 727.8 | 739.7 | 677.5 | 680 | 1,646 | 1,226 |
Other Long-Term Liabilities | 878.6 | 920.4 | 881.5 | 9,228 | 1,791 | 2,033 |
Total Long-Term Liabilities | 9,333 | 9,491 | 9,762 | 18,748 | 16,401 | 17,234 |
|
| 3.3 | 3.3 | 3.4 | 3.8 | 4.6 | 5.3 |
| -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
Additional Paid-in Capital | 776.7 | 712.4 | 777 | 1,323 | 2,301 | 3,893 |
Accumulated Other Comprehensive Income | 3,282 | 3,916 | -657 | 2,170 | 513.4 | 3,892 |
| 5,442 | 5,105 | 12,243 | 15,566 | 19,618 | 18,145 |
| 9,504 | 9,736 | 12,366 | 19,063 | 22,436 | 25,935 |
Total Liabilities & Equity | 21,878 | 22,596 | 25,440 | 42,088 | 42,895 | 46,917 |
| 9,158 | 9,335 | 9,779 | 9,949 | 15,409 | 16,051 |
| -7,330 | -7,177 | -7,627 | -6,548 | -11,061 | -12,871 |
| -21.37 | -20.97 | -20.33 | -15.38 | -22.26 | -22.62 |
| 9,504 | 9,736 | 12,366 | 19,063 | 22,436 | 25,935 |
| 27.71 | 28.44 | 32.96 | 44.78 | 45.14 | 45.57 |
| 4,756 | 4,884 | 7,923 | 15,081 | 10,778 | 14,069 |
Tangible Book Value Per Share | 13.87 | 14.27 | 21.12 | 35.43 | 21.69 | 24.72 |