Liberty Global Ltd. (LBTYA)
NASDAQ: LBTYA · Real-Time Price · USD
10.47
-0.15 (-1.41%)
Sep 11, 2026, 4:00 PM EDT - Market closed
Liberty Global Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -365.1 | 337.8 | -2,917 | -90.7 | -2,793 | -1,337 | 2,244 | -1,434 | 268.1 | 510 | - | 659.2 | -499.6 | -721.4 | -4,700 | 2,348 | 2,787 | 1,038 | 636.1 | 277.1 |
Depreciation & Amortization | 262.5 | 264.8 | 280 | 275.9 | 250.8 | 232.2 | 251.6 | 245 | 282.7 | 222.7 | - | 584 | 570.9 | 526.9 | 583 | 506 | 517.7 | 564.7 | 608.9 | 582.3 |
Other Amortization | 6.2 | 6 | 6.7 | 10.2 | 17.3 | 15.7 | 16.2 | 16.4 | 16.2 | 16 | - | 15.5 | 18.9 | 13.4 | 10.9 | 7.6 | 6.6 | 5.9 | 6.3 | 6.4 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.1 | -7.1 | -693.3 | - | - | - |
Asset Writedown & Restructuring Costs | 15.5 | 40.8 | 64.2 | 22 | 5.5 | -1.7 | 2.3 | 6 | 4.5 | 16.1 | - | 1.1 | 17.8 | 2.5 | -68.2 | 6.4 | 68.5 | -0.8 | -10.2 | 17.2 |
Loss (Gain) From Sale of Investments | -155.4 | -57.8 | 27.7 | -64.4 | -55.3 | -55.8 | 66.1 | 45.6 | -213.1 | -113.1 | - | -71.5 | 410.8 | 5.5 | 116.1 | 2.1 | 111.9 | 93.4 | -361.7 | 109.4 |
Loss (Gain) on Equity Investments | 289.9 | 21.7 | 2,731 | 43.3 | 264.6 | 148 | 41.2 | 132.8 | 24.6 | 7 | - | 240.8 | -138.3 | 238.6 | 2,080 | -501 | -81.1 | -230.5 | 139.8 | 29.2 |
Stock-Based Compensation | 43.9 | 37.1 | 40 | 46.6 | 49.4 | 33.4 | 38.9 | 47 | 43.4 | 39 | - | 54.8 | 75.8 | 43.8 | 48.7 | 42.7 | 49.3 | 51.4 | 87.5 | 57.4 |
Other Operating Activities | 92.7 | -533.6 | 259 | 30.3 | 2,486 | 1,162 | -2,040 | 1,168 | -210 | -537.2 | - | -1,118 | -17.9 | 331.5 | 2,726 | -1,794 | -2,056 | -894 | -277.9 | -383.4 |
Change in Accounts Receivable | - | - | 216.6 | - | - | - | 410.5 | - | - | - | - | - | - | - | 796.3 | - | - | - | 707.1 | - |
Change in Accounts Payable | - | - | -201.1 | - | - | - | -303 | - | - | - | - | - | - | - | -755.9 | - | - | - | -872.3 | - |
Change in Other Net Operating Assets | 40.7 | -9.2 | 124 | 28.6 | -76.5 | -67.2 | -60.6 | 92.5 | 37.3 | -69.2 | - | -39.3 | 253.4 | -133 | 45.3 | -69.9 | 47.4 | -22.8 | 286.4 | -132.4 |
Operating Cash Flow | 230.9 | 107.6 | 630.9 | 301.8 | 149.2 | 129.2 | 791.6 | 449.5 | 546.1 | 245.7 | - | 327.1 | 691.8 | 307.8 | 883.2 | 540.5 | 757.4 | 656.7 | 991.3 | 612.6 |
Operating Cash Flow Growth (YoY) | 54.76% | -16.72% | -20.30% | -32.86% | -72.68% | -47.42% | - | 37.42% | -21.06% | -20.18% | - | -39.48% | -8.66% | -53.13% | -10.90% | -11.77% | -32.61% | -20.03% | -33.63% | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -347.9 | -397.6 | -437.6 | -342.9 | -319.3 | -243.3 | -296.6 | -220.8 | -185 | -206.1 | - | -327.8 | -311.2 | -377.2 | -373.9 | -295.1 | -261.4 | -372.8 | -293.6 | -272 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 779.9 | - | - | - |
Cash Acquisitions | - | - | - | - | - | - | -199.1 | - | - | - | - | -19.2 | -0.8 | -93.8 | 2.7 | - | - | - | -70.8 | - |
Divestitures | 110.7 | - | - | - | - | - | - | -411.7 | 411.7 | - | - | - | - | - | -9.7 | -5.1 | 1,568 | - | - | - |
Investment in Securities | 634.8 | 172.4 | 132.3 | -21.8 | 11.3 | 293.4 | 711.2 | 788 | 404.5 | 158.9 | - | 460 | 59.2 | -1,160 | -485.6 | -592.8 | 466.1 | 391.8 | 104.4 | 81.8 |
Other Investing Activities | -5.8 | 2.2 | 38.2 | 3.8 | 8.6 | 2.4 | 134.3 | -131.3 | -108.8 | -164.5 | - | 406.9 | 189.7 | 207.7 | 215.3 | 259.5 | 68 | -74 | 205.8 | -118.7 |
Investing Cash Flow | 391.8 | -223 | -267.1 | -360.9 | -299.4 | 52.5 | 349.8 | 24.2 | 522.4 | -211.7 | - | 519.9 | -63.1 | -1,423 | -651.2 | -633.5 | 2,621 | -55 | -54.2 | -308.9 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 118.6 | - | - | - | 626.4 | - | - | - | 99.5 | - | - | - | 1,362 | - | - | - | 133.7 | - | - |
Total Debt Issued | 172.2 | 118.6 | 221 | 141.8 | 87.9 | 626.4 | 280.1 | 122.2 | 74.2 | 99.5 | - | 1,064 | 136.1 | 1,362 | 130.3 | 165.8 | 97.6 | 133.7 | 124.1 | 182.8 |
Long-Term Debt Repaid | - | -223.8 | - | - | - | -648.5 | - | - | - | -140.3 | - | - | - | -257.1 | - | - | - | -262.8 | - | - |
Total Debt Repaid | -207.3 | -223.8 | -129.1 | -147.7 | -220.1 | -648.5 | -143 | -142.9 | -82.6 | -140.3 | - | -270.7 | -201.5 | -257.1 | -203.7 | -264.3 | -1,138 | -262.8 | -368.8 | -207.3 |
Net Debt Issued (Repaid) | -35.1 | -105.2 | 91.9 | -5.9 | -132.2 | -22.1 | 137.1 | -20.7 | -8.4 | -40.8 | - | 793.5 | -65.4 | 1,105 | -73.4 | -98.5 | -1,041 | -129.1 | -244.7 | -24.5 |
Repurchase of Common Stock | - | - | -33.9 | -56.2 | -64.1 | -37.9 | -177.9 | -165.4 | -170.2 | -176.3 | - | -524.8 | -379 | -229.3 | -129.6 | -531.8 | -561.4 | -480.6 | -563.8 | -359.3 |
Other Financing Activities | 13 | -8.8 | -10.7 | -20.3 | 71.5 | -6.2 | -1,559 | 9.2 | -10.7 | -66.9 | - | -906.8 | -74.4 | -61.5 | -10.4 | 2.3 | -174.2 | -48.6 | 24.2 | -15.6 |
Financing Cash Flow | -22.1 | -114 | 47.3 | -82.4 | -124.8 | -66.2 | -1,600 | -176.9 | -189.3 | -284 | - | -638.1 | -518.8 | 813.8 | -213.4 | -628 | -1,776 | -658.3 | -784.3 | -399.4 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -10.2 | -23.8 | -4.1 | -0.9 | 108.9 | 50.8 | -83.5 | 48.4 | -7.4 | -25.6 | - | -32.2 | 9.1 | 22 | 113.6 | -76 | -54.8 | -10.5 | -8.8 | -12.3 |
Net Cash Flow | 590.4 | -253.2 | 407 | -142.4 | -166.1 | 166.3 | -542 | 345.2 | 871.8 | -275.6 | - | 176.7 | 119 | -279.6 | 132.2 | -797 | 1,547 | -67.1 | 144 | -108 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -117 | -290 | 193.3 | -41.1 | -170.1 | -114.1 | 495 | 228.7 | 361.1 | 39.6 | - | -0.7 | 380.6 | -69.4 | 509.3 | 245.4 | 496 | 283.9 | 697.7 | 340.6 |
Free Cash Flow Growth (YoY) | - | - | -60.95% | - | - | - | - | - | -5.12% | - | - | - | -23.27% | - | -27.00% | -27.95% | -33.33% | -20.85% | -37.74% | - |
Free Cash Flow Margin | -9.98% | -22.75% | 15.70% | -3.40% | -13.40% | -9.74% | 44.07% | 21.38% | 34.13% | 3.63% | - | -0.04% | 20.59% | -3.71% | 27.65% | 14.05% | 28.27% | 15.32% | 36.32% | 17.91% |
Free Cash Flow Per Share | -0.34 | -0.83 | 0.57 | -0.12 | -0.49 | -0.33 | 1.27 | 0.63 | 0.96 | 0.10 | - | -0.00 | 0.86 | -0.15 | 1.11 | 0.51 | 0.97 | 0.53 | 1.26 | 0.60 |
Levered Free Cash Flow | 19.01 | -335.14 | -234.78 | 36.11 | -144 | -58.31 | -152.3 | 49.46 | 83.34 | -566.39 | - | 141.99 | 286.13 | 52.65 | 280.13 | 226.39 | 1,131 | 19.51 | 472.93 | -643.64 |
Unlevered Free Cash Flow | 85.25 | -270.08 | -168.23 | 102.98 | -80.36 | 5.68 | -80.69 | 123.25 | 157.39 | -491.45 | - | 277.36 | 400.79 | 164.81 | 377.04 | 312.35 | 1,207 | 97.49 | 550.38 | -561.98 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 86.3 | 135.3 | 97.5 | 136.3 | 98.8 | 137.2 | 107.8 | 151.7 | 105.1 | 149.7 | - | 262.6 | 144.7 | 284.1 | 83.6 | 202.5 | 49.6 | 211.4 | 46.3 | 171 |
Cash Income Tax Paid | 8.9 | 104.5 | 2.5 | 14.6 | 109.3 | 73.4 | 2.3 | 3.5 | 88 | 101.4 | - | - | 75.8 | 99 | 4.8 | 11.5 | 63.2 | 84.8 | 3.4 | 5.5 |
Change in Working Capital | 40.7 | -9.2 | 139.5 | 28.6 | -76.5 | -67.2 | 46.9 | 92.5 | 37.3 | -69.2 | - | -39.3 | 253.4 | -133 | 85.7 | -69.9 | 47.4 | -22.8 | 121.2 | -132.4 |