Liberty Global Ltd. (LBTYA)
NASDAQ: LBTYA · Real-Time Price · USD
9.48
-0.49 (-4.91%)
Sep 23, 2026, 4:00 PM EDT - Market closed
Liberty Global Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -3,035 | -5,463 | -7,138 | -1,977 | -3,320 | -259.3 | 1,588 | -4,146 | -2,053 | -2,820 | -4,052 | -5,262 | -3,573 | -286.5 | 1,473 | 6,809 | 4,738 | 13,080 | 13,427 | 11,760 |
Depreciation & Amortization | 1,083 | 1,072 | 1,039 | 1,011 | 979.6 | 1,012 | 1,002 | 285 | 624 | 912.2 | 1,216 | 2,265 | 2,187 | 2,134 | 1,094 | 2,197 | 2,274 | 2,311 | 2,354 | 2,262 |
Other Amortization | 29.1 | 40.2 | 49.9 | 59.4 | 65.6 | 64.5 | 64.8 | 60.8 | 59.9 | 62.6 | 60 | 58.7 | 50.8 | 38.5 | 25.4 | 26.4 | 25.2 | 27.5 | 31.9 | 36 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | -0.1 | -7.2 | -700.5 | -700.5 | -700.4 | -693.3 | - | - | -42 |
Asset Writedown & Restructuring Costs | 142.5 | 132.5 | 90 | 28.1 | 12.1 | 11.1 | 28.9 | 18.9 | 14 | 27.3 | 43 | -46.8 | -41.5 | 9.2 | 62.3 | 63.9 | 74.7 | 13 | -19 | 75.7 |
Loss (Gain) From Sale of Investments | -249.9 | -149.8 | -147.8 | -109.4 | 0.6 | -157.2 | -214.5 | -68.8 | -185.9 | 438 | 556.6 | 460.9 | 534.5 | 235.6 | 317 | -154.3 | -47 | -447 | -820.6 | -817.5 |
Loss (Gain) on Equity Investments | 3,086 | 3,061 | 3,187 | 497.1 | 586.6 | 346.6 | 205.6 | 1,842 | 1,950 | 1,787 | 2,018 | 2,422 | 1,680 | 1,737 | 1,268 | -672.8 | -142.6 | -53.4 | 175.4 | 181.8 |
Stock-Based Compensation | 167.6 | 173.1 | 169.4 | 168.3 | 168.7 | 162.7 | 168.3 | 159.8 | 167.6 | 200 | 204.8 | 223.1 | 211 | 184.5 | 163.2 | 230.9 | 245.6 | 296.1 | 308.1 | 325.2 |
Other Operating Activities | -142.7 | 2,251 | 3,946 | 1,639 | 2,776 | 79.7 | -1,619 | 2,494 | 208.3 | 400.4 | 1,241 | 1,923 | 1,246 | -792.6 | -1,874 | -5,022 | -3,612 | -12,031 | -11,927 | -10,069 |
Change in Accounts Receivable | 216.6 | 216.6 | 216.6 | 410.5 | 410.5 | 410.5 | 410.5 | 593.4 | 593.4 | 593.4 | 592 | 796.3 | 796.3 | 796.3 | 199.5 | 707.1 | 707.1 | 707.1 | 707.1 | 947.3 |
Change in Accounts Payable | -201.1 | -201.1 | -201.1 | -303 | -303 | -303 | -303 | -681.4 | -681.4 | -681.4 | -681.4 | -755.9 | -755.9 | -755.9 | -128 | -872.3 | -872.3 | -872.3 | -872.3 | -830.7 |
Change in Other Net Operating Assets | 175.2 | 58 | - | -176.6 | -111.8 | 2 | - | -20.5 | -152.3 | 63.8 | - | 126.4 | 95.8 | -110.2 | - | 241.1 | 178.6 | 167.6 | - | 33.1 |
Operating Cash Flow | 1,271 | 1,190 | 1,211 | 1,372 | 1,520 | 1,916 | 2,033 | 2,081 | 1,958 | 2,104 | 2,166 | 2,210 | 2,423 | 2,489 | 2,838 | 2,946 | 3,018 | 3,385 | 3,549 | 4,051 |
Operating Cash Flow Growth (YoY) | -16.34% | -37.93% | -40.42% | -34.06% | -22.40% | -8.91% | -6.14% | -5.85% | -19.20% | -15.47% | -23.68% | -24.98% | -19.71% | -26.46% | -20.04% | -27.28% | -33.51% | -25.73% | -15.21% | -3.23% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -1,526 | -1,497 | -1,343 | -1,202 | -1,080 | -945.7 | -908.5 | -517.6 | -624.6 | -750.8 | -921.9 | -1,390 | -1,357 | -1,308 | -891.3 | -1,223 | -1,200 | -1,318 | -1,408 | -1,487 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | 779.9 | 779.9 | 779.9 | 779.9 | - | - | - |
Cash Acquisitions | - | - | - | -199.1 | -199.1 | -199.1 | -199.1 | 113.8 | 94.6 | 93.8 | - | -111.1 | -91.9 | -91.1 | - | -70.8 | -70.8 | -70.8 | -70.8 | -5,268 |
Divestitures | 110.7 | - | - | - | -411.7 | - | - | - | 411.7 | - | - | -9.7 | -14.8 | 1,553 | 1,553 | 1,563 | 1,568 | - | - | - |
Investment in Securities | 917.7 | 294.2 | 415.2 | 994.1 | 1,804 | 2,197 | 2,063 | 849.8 | 521.8 | 176.5 | -1,142 | -1,126 | -2,179 | -1,772 | -184 | 369.5 | 1,044 | -3,859 | -4,262 | -3,477 |
Other Investing Activities | 38.4 | 52.8 | 53 | 149.1 | 14 | -103.4 | -270.3 | -989.7 | -451.5 | -153 | 219.2 | 1,020 | 872.2 | 750.5 | 23.1 | 459.3 | 81.1 | -93.6 | -55.8 | -212.2 |
Investing Cash Flow | -459.2 | -1,150 | -874.9 | -258 | 127.1 | 948.9 | 684.7 | -543.7 | -48 | -633.5 | -1,845 | -1,618 | -2,771 | -87.2 | 1,281 | 1,878 | 2,203 | -5,342 | -5,797 | -10,444 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | 1,077 | - | - | - | 576 | - | - | - | 3,513 | - | - | - | 374 | - | - | - | 4,352 | - |
Total Debt Issued | 653.6 | 569.3 | 1,077 | 1,136 | 1,117 | 1,103 | 576 | 1,247 | 2,189 | 2,251 | 3,513 | 2,692 | 1,794 | 1,755 | 374 | 521.2 | 538.2 | 3,483 | 4,352 | 9,123 |
Long-Term Debt Repaid | - | - | -1,145 | - | - | - | -508.8 | - | - | - | -1,522 | - | - | - | -615.5 | - | - | - | -4,169 | - |
Total Debt Repaid | -707.9 | -720.7 | -1,145 | -1,159 | -1,155 | -1,017 | -508.8 | -1,158 | -1,286 | -1,405 | -1,522 | -933 | -926.6 | -1,863 | -615.5 | -2,034 | -1,977 | -3,079 | -4,169 | -7,770 |
Net Debt Issued (Repaid) | -54.3 | -151.4 | -68.3 | -23.1 | -37.9 | 85.9 | 67.2 | 88.7 | 902.9 | 845.9 | 1,991 | 1,759 | 867.3 | -108 | -241.5 | -1,513 | -1,439 | 403.8 | 183.2 | 1,354 |
Repurchase of Common Stock | -90.1 | -154.2 | -192.1 | -336.1 | -445.3 | -551.4 | -689.8 | -873.5 | -1,233 | -1,442 | -1,495 | -1,263 | -1,270 | -1,452 | -1,703 | -2,138 | -1,965 | -1,750 | -1,580 | -1,113 |
Other Financing Activities | -26.8 | 31.7 | 34.3 | -1,514 | -1,485 | -1,567 | -1,628 | -214.7 | -1,131 | -1,194 | -1,189 | -1,053 | -144 | -243.8 | -1,331 | -196.3 | -214.2 | -158.5 | -148.7 | -266.7 |
Financing Cash Flow | -171.2 | -273.9 | -226.1 | -1,873 | -1,968 | -2,032 | -2,250 | -999.5 | -1,461 | -1,790 | -692.4 | -556.5 | -546.4 | -1,804 | -3,276 | -3,847 | -3,618 | -1,505 | -1,546 | -26.2 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -39 | 80.1 | 154.7 | 75.3 | 124.6 | 8.3 | -68.1 | 78.5 | -2.1 | 14.4 | 62 | 112.5 | 68.7 | 4.8 | -27.7 | -150.1 | -86.4 | 29.2 | -6.6 | 123 |
Net Cash Flow | 601.8 | -154.7 | 264.8 | -684.2 | -196.6 | 841.3 | 399.4 | 615.8 | 447.3 | -305.5 | -309.5 | 148.3 | -825.4 | 602.6 | 815.1 | 826.9 | 1,516 | -3,433 | -3,800 | -6,296 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -254.8 | -307.9 | -132 | 169.7 | 439.5 | 970.7 | 1,124 | 1,563 | 1,334 | 1,353 | 1,244 | 819.8 | 1,066 | 1,181 | 1,947 | 1,723 | 1,818 | 2,066 | 2,141 | 2,564 |
Free Cash Flow Growth (YoY) | - | - | - | -89.14% | -67.04% | -28.26% | -9.61% | 90.64% | 25.11% | 14.54% | -36.09% | -52.42% | -41.38% | -42.83% | -9.09% | -32.80% | -40.45% | -34.40% | -25.99% | -12.29% |
Free Cash Flow Margin | -5.22% | -6.18% | -2.71% | 3.56% | 9.49% | 21.95% | 25.90% | 88.62% | 52.32% | 40.52% | 30.23% | 11.06% | 14.59% | 16.38% | 48.45% | 23.69% | 24.47% | 23.85% | 20.76% | 21.91% |
Free Cash Flow Per Share | -0.75 | -0.91 | -0.39 | 0.49 | 1.25 | 2.70 | 3.00 | 4.16 | 3.43 | 3.33 | 2.92 | 1.85 | 2.33 | 2.50 | 3.92 | 3.32 | 3.36 | 3.71 | 3.76 | 4.45 |
Levered Free Cash Flow | -509.91 | -678.05 | -401.23 | -318.5 | -306.03 | -78.13 | -586.2 | -293.61 | -198.28 | 3.33 | 591.55 | 762.2 | 853.23 | 1,698 | 1,090 | 1,858 | 984.15 | 266.83 | 1,538 | 1,022 |
Unlevered Free Cash Flow | -245.2 | -415.94 | -140.19 | -52.4 | -33 | 205.31 | -291.81 | -177.41 | -20.49 | 221.73 | 847.18 | 1,221 | 1,263 | 2,070 | 1,253 | 2,176 | 1,298 | 665.33 | 2,058 | 1,650 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 455.4 | 467.9 | 469.8 | 480.1 | 495.5 | 501.8 | 514.3 | 194.9 | 305.8 | 345.4 | 479.8 | 775 | 714.9 | 619.8 | 263.7 | 509.8 | 478.3 | 636.9 | 830.3 | 996.5 |
Cash Income Tax Paid | 130.5 | 230.9 | 199.8 | 199.6 | 188.5 | 167.2 | 195.2 | 520.4 | 513.6 | 501.4 | 499 | 176.3 | 191.1 | 178.5 | 154.7 | 162.9 | 156.9 | 255.7 | 156.2 | 198.8 |
Change in Working Capital | 190.7 | 73.5 | 15.5 | -69.1 | -4.3 | 109.5 | 107.5 | -108.5 | -240.3 | -24.2 | -89.4 | 166.8 | 136.2 | -69.8 | 71.5 | 75.9 | 13.4 | 2.4 | -165.2 | 149.7 |