Lucid Group, Inc. (LCID)
NASDAQ: LCID · Real-Time Price · USD
2.380
+0.070 (3.03%)
At close: Apr 17, 2025, 4:00 PM
2.390
+0.010 (0.42%)
After-hours: Apr 17, 2025, 7:59 PM EDT

Lucid Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q4 2019
Period Ending
Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21 Mar '21 Dec '20 Dec '19
Revenue
807.83730.51668.29618.58595.27695.83753.48699.94608.18376.86181.6484.4727.114.354.464.283.984.59
Revenue Growth (YoY)
35.71%4.98%-11.31%-11.62%-2.12%84.64%314.83%728.59%2143.30%8557.48%3977.10%1873.21%581.87%-5.16%----
Cost of Revenue
1,7311,6981,7551,8401,9362,1412,1641,9011,6461,182693.11400.78154.95.943.233.163.073.93
Gross Profit
-923.11-967.2-1,087-1,222-1,341-1,446-1,411-1,201-1,038-805.41-511.47-316.31-127.79-1.591.221.130.910.66
Selling, General & Admin
900.95898.09854.19841.7797.24727.08714.12680.19734.57760.7835.52743.98652.48486.78263.16206.4389.0238.38
Research & Development
1,1761,1391,046991.84937.01915.33898.33865.24821.51763.82792.47768.89750.19756.1647.58568.72511.11220.22
Operating Expenses
2,0772,0371,9001,8341,7341,6421,6121,5451,5561,5251,6281,5131,4031,243910.75775.15600.13258.6
Operating Income
-3,001-3,004-2,986-3,055-3,075-3,088-3,023-2,746-2,594-2,330-2,139-1,829-1,530-1,244-909.52-774.02-599.23-257.93
Interest Expense
-32.92-30.43-25.29-25.31-24.92-25.21-29.49-29.99-30.6-23.78-16.25-9.09-1.37-0.16-0.09-0.06-0.06-8.55
Interest & Investment Income
213.03213.88229.93214.9204.27175.07133.3896.7656.7627.282.91-------
Currency Exchange Gain (Loss)
-0.64.732.32.3---------0.77-0.69-0.69-4.61
Other Non Operating Income (Expenses)
171.63-101.12214.29150.7284.54316.16397.41699.331,264449.5284.15-71.74-1,045-597.16-571.97-563.09-120.28-15.46
EBT Excluding Unusual Items
-2,649-2,917-2,564-2,713-2,809-2,622-2,522-1,980-1,304-1,877-1,869-1,910-2,577-1,843-1,482-1,338-719.57-277.33
Merger & Restructuring Charges
-20.3-20.3-20.75-2.05-24.55-24.55-24.03-22.5---2.72-2.72-2.72-2.72----
Gain (Loss) on Sale of Investments
-43.06-32.16-23.32-13.936-------------
Pretax Income
-2,713-2,970-2,608-2,729-2,827-2,646-2,546-2,003-1,304-1,877-1,871-1,913-2,580-1,845-1,482-1,338-719.57-277.33
Income Tax Expense
1.20.620.431.091.030.850.70.190.380.560.430.370.050.09-0.08-0.11-0.190.02
Net Income
-2,714-2,970-2,609-2,730-2,828-2,647-2,547-2,003-1,304-1,877-1,872-1,913-2,580-1,845-1,482-1,338-719.38-277.36
Preferred Dividends & Other Adjustments
347.61107.92150.763.9--------02,1672,1542,1542,154-13.78-7.94
Net Income to Common
-3,062-3,078-2,760-2,734-2,828-2,647-2,547-2,003-1,304-1,877-1,872-1,913-4,747-3,999-3,636-3,491-705.6-269.42
Shares Outstanding (Basic)
2,4452,3082,2992,1992,0821,9371,7831,7231,6781,6661,5541,14674033438312521
Shares Outstanding (Diluted)
2,4452,3082,2992,1992,0821,9371,7831,7231,6931,6661,5541,14674033438312521
Shares Change (YoY)
17.46%19.17%28.91%27.67%22.95%16.24%14.75%50.35%128.70%399.30%3988.80%3599.42%2882.34%1520.04%----
EPS (Basic)
-1.25-1.33-1.20-1.24-1.36-1.37-1.43-1.16-0.78-1.13-1.20-1.67-6.41-11.99-95.65-112.72-28.42-13.08
EPS (Diluted)
-1.25-1.34-1.20-1.24-1.36-1.50-1.65-1.59-1.51-1.72-1.76-2.13-6.41-11.99-95.66-112.72-28.42-13.08
Free Cash Flow
-2,904-2,826-2,910-3,072-3,400-3,592-3,745-3,664-3,301-2,797-2,322-1,846-1,479-1,341-1,231-1,159-1,030-339.59
Free Cash Flow Per Share
-1.19-1.23-1.27-1.40-1.63-1.85-2.10-2.13-1.95-1.68-1.49-1.61-2.00-4.02-32.38-37.43-41.48-16.49
Gross Margin
-114.27%-132.40%-162.59%-197.51%-225.24%-207.74%-187.22%-171.54%-170.66%-213.72%-281.59%---36.55%27.43%26.30%22.79%14.47%
Operating Margin
-371.43%-411.28%-446.86%-493.92%-516.58%-443.77%-401.22%-392.34%-426.52%-618.25%-1177.89%-2165.41%-5645.11%-28588.86%-20415.78%-18080.45%-15071.10%-5619.48%
Profit Margin
-378.98%-421.41%-412.95%-441.92%-475.15%-380.45%-337.97%-286.13%-214.48%-498.19%-1030.52%-2264.74%-17509.84%-91865.47%-81610.28%-81553.33%-17746.38%-5869.76%
Free Cash Flow Margin
-359.42%-386.84%-435.37%-496.67%-571.24%-516.16%-497.03%-523.53%-542.78%-742.28%-1278.49%-2184.82%-5456.65%-30811.51%-27627.00%-27079.42%-25899.85%-7398.45%
EBITDA
-2,705-2,732-2,723-2,803-2,842-2,867-2,812-2,548-2,407-2,162-2,008-1,733-1,468-1,213-890.86-760.39-589.01-254.09
D&A For EBITDA
295.34271.99263.35252.53233.53221.27211.09198.18186.58167.63131.8696.2362.9131.3918.6613.6310.223.84
EBIT
-3,001-3,004-2,986-3,055-3,075-3,088-3,023-2,746-2,594-2,330-2,139-1,829-1,530-1,244-909.52-774.02-599.23-257.93
Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q