Skip to main content
logo
Lucid Group, Inc. (LCID)
NASDAQ: LCID · Real-Time Price · USD
5.63
-0.29 (-4.98%)
At close: Aug 20, 2026, 4:00 PM EDT
5.64
+0.01 (0.27%)
After-hours: Aug 20, 2026, 7:53 PM EDT

Lucid Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Net Income
-3,856-3,360-2,698-2,281-2,295-2,399-2,714-2,970-2,609-2,730-2,828-2,647-2,547-2,003-1,304-1,877-1,872-1,913-2,580-1,845
Depreciation & Amortization
480.83469.7451.24419.98369.36324.46295.34271.99263.35252.53233.53221.27211.09198.18186.58167.63131.8696.2362.9131.39
Loss (Gain) From Sale of Assets
------------------0.06--
Loss (Gain) From Sale of Investments
10.291.46-7.85-25.35-28.25-32.34-33.68-57.92-87.25-91.41-111.43-95.62-59.86-42.09-20.7-----
Stock-Based Compensation
295.08304.79271.28275.96249249.69285.87272.65252.8267.16257.28264.69279.75302.77423.5502.8656.46586.51516.76367.56
Other Operating Activities
763.01506.65137.59-19.04140.07224.27470.78755.38549.19752.82919.06730.19581.9981.34-619.0622.97-7.17254.951,124612.88
Change in Accounts Receivable
-100.7-42.64-65.69-41.2-24.9335.7-61.28-75.33-81.14-124.71-32.51-20.77-19.08-1.77-16.5-2.4-1.06-0.23-2.890.31
Change in Inventory
-1,709-1,819-1,449-1,145-836.88-519.71-334.24-303.47-293.46-324.86-658.01-926.23-1,100-1,307-1,256-1,021-751.76-472.85-175.09-58.61
Change in Accounts Payable
121.58307.72318.46236.5290.0937.9134.7617.86-40.34-76.88-139.5213.4434.87108.58180.4770.7565.8224.614.35-53.93
Change in Other Net Operating Assets
-86.82-57.42110.1831.1882.04147.7336.73128.2633.91-130.13-129.73-203.39-101.41130.3200.25246.3165.0589.87-8.97.57
Operating Cash Flow
-4,081-3,689-2,932-2,549-2,255-1,932-2,020-1,961-2,012-2,205-2,490-2,664-2,720-2,533-2,226-1,890-1,613-1,334-1,058-938.19
Operating Cash Flow Growth (YoY)
--------------------

Investing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Capital Expenditures
-1,031-960.08-868.16-834.36-795.23-846.89-883.84-864.85-897.67-867.07-910.64-927.89-1,025-1,132-1,075-906.87-709.59-511.52-421.22-403.04
Sale of Property, Plant & Equipment
---------------000.02-0.02
Investment in Securities
1,7922,6982,345811.1802.55-151.09-410.611,709326.14174.88-129-1,059-1,302-2,493-2,704-2,601-1,4190.510.51-
Other Investing Activities
2.052.052.051.97---97.597.591.4892.67-4.592.7698.7997.5997.27--0.02-
Investing Cash Flow
763.251,7401,478-21.297.32-997.98-1,294942.12-474.03-600.71-946.98-1,992-2,234-3,525-3,682-3,410-2,128-511-420.69-403.02

Financing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Short-Term Debt Issued
--341.24---79.84---62.91---29.82---41.94-
Long-Term Debt Issued
--2,075-----------31.7---2,002-
Total Debt Issued
1,7462,3862,4161,3661,286146.579.8419.9958.6562.9162.9152.5159.1261.5261.522,0542,0402,0442,04441.94
Short-Term Debt Repaid
-------25.86--------35.55----27.89-
Long-Term Debt Repaid
---1,683----3.17----5.43----4.98----3.09-
Total Debt Repaid
-752.77-1,684-1,683-934.39-955.64-28.5-29.02-29.38-8.54-5.08-5.43-19.48-25.88-27.81-40.53-37.83-44.6-44.83-30.98-18.92
Net Debt Issued (Repaid)
992.82701.8733.12432.08330.85118.0150.82-9.3950.157.8357.4933.0333.2433.7120.992,0171,9952,0002,01323.01
Issuance of Common Stock
816.3327.51325.152,0681,7691,7671,76826.1227.43,0303,0314,5434,5431,5451,55229.73201.87186.2181.41179.7
Repurchase of Common Stock
-4.77-10.74-12.91-14.03-14.16-10.06-10.02-11.41-12.55-14.36-17.62-20.6-37.93-43.02-218.79-255.67-234.02-225.04-42.78-
Other Financing Activities
-27.58-158.67-158.02-137.71-143.57-9.74-9.24-8.65-2.34-----6.63-6.63-56.574,3784,3844,3844,434
Financing Cash Flow
2,327859.89887.342,3492,6922,6153,5501,7471,0634,0743,0714,5564,5381,5291,3471,7346,3416,4387,1365,635

Net Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Net Cash Flow
-990.93-1,089-566.14-221.25444.3-314.32235.55727.72-1,4231,268-365.81-99.74-415.53-4,529-4,561-3,5672,6004,5935,6584,294

Free Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
-5,112-4,649-3,800-3,383-3,050-2,778-2,904-2,826-2,910-3,072-3,400-3,592-3,745-3,664-3,301-2,797-2,322-1,846-1,479-1,341
Free Cash Flow Growth (YoY)
--------------------
Free Cash Flow Margin
-330.43%-331.79%-280.70%-317.49%-328.32%-319.31%-359.42%-386.84%-435.37%-496.67%-571.24%-516.16%-497.03%-523.53%-542.78%-742.28%-1278.49%-2184.82%-5456.65%-30811.51%
Free Cash Flow Per Share
-15.17-14.63-12.19-11.22-10.83-10.57-11.87-12.24-12.66-13.97-16.33-18.55-21.00-21.27-19.50-16.79-14.94-16.11-19.98-40.20
Levered Free Cash Flow
-3,325-3,035-2,402-2,256-2,089-1,958-2,047-1,917-1,977-2,024-2,263-2,383-2,565-2,546-2,335-1,767-1,366-1,149-795.82-
Unlevered Free Cash Flow
-3,232-2,957-2,342-2,211-2,055-1,934-2,026-1,898-1,962-2,008-2,247-2,367-2,546-2,527-2,316-1,753-1,356-1,143-794.96-

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Cash Interest Paid
108.3858.0955.8234.0430.3328.8225.5323.0918.4618.3618.1819.8322.2223.7423.211.6112.710.880.630.35
Cash Income Tax Paid
3.695.424.513.963.450.080.090.040.060.050.040.040.020.480.480.480.48---
Change in Working Capital
-1,775-1,611-1,086-918.95-689.67-298.37-324.04-232.69-381.03-656.58-959.77-1,137-1,186-1,070-892.13-706.38-521.96-358.6-182.53-104.66
SEC Filings: 10-K · 10-Q