Lincoln Electric Holdings, Inc. (LECO)
NASDAQ: LECO · Real-Time Price · USD
262.13
-1.71 (-0.65%)
At close: Jun 5, 2026, 4:00 PM EDT
258.27
-3.86 (-1.47%)
After-hours: Jun 5, 2026, 7:43 PM EDT
Lincoln Electric Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 538.43 | 520.53 | 466.11 | 545.25 | 472.22 | 276.58 |
Depreciation & Amortization | 100.77 | 98.55 | 88.24 | 86.67 | 78.06 | 81.15 |
Stock-Based Compensation | 21.58 | 20.35 | 24.05 | 26.23 | 25.27 | 23.79 |
Other Adjustments | 107.7 | 87.26 | -22.43 | -69.8 | -28.13 | 79.42 |
Change in Receivables | -88.4 | -26.43 | 52.83 | 14.98 | -65.01 | -65.84 |
Changes in Inventories | -89.63 | -47.78 | 25.36 | 122.09 | -81.19 | -154.35 |
Changes in Accounts Payable | 40.86 | 56.26 | -27.19 | -32.03 | 16.85 | 82.39 |
Changes in Accrued Expenses | -194.98 | -26.09 | 32.7 | 10.06 | -8.2 | 68.29 |
Changes in Other Operating Activities | 6.8 | -21.46 | -40.69 | -35.91 | -26.49 | -26.36 |
Operating Cash Flow | 577.65 | 661.17 | 598.98 | 667.54 | 383.39 | 365.06 |
Operating Cash Flow Growth | -11.32% | 10.38% | -10.27% | 74.12% | 5.02% | 3.90% |
Capital Expenditures | -139.19 | -126.97 | -116.6 | -90.99 | -71.88 | -62.53 |
Sale of Property, Plant & Equipment | 2.84 | 7.18 | 7.8 | 49.49 | 3.33 | 6.78 |
Payments for Business Acquisitions | -137.39 | -137.53 | -252.75 | -32.69 | -436.3 | -156.11 |
Other Investing Activities | - | - | 0.32 | -0.55 | 0.16 | 6.5 |
Investing Cash Flow | -273.74 | -257.33 | -361.23 | -74.73 | -504.69 | -205.36 |
Short-Term Debt Issued | 158.07 | 133.25 | 8.45 | -79.87 | 34.35 | 46.48 |
Short-Term Debt Repaid | -4.3 | - | - | - | - | - |
Net Short-Term Debt Issued (Repaid) | 153.77 | 133.25 | 8.45 | -79.87 | 34.35 | 46.48 |
Long-Term Debt Issued | - | - | 550 | - | 405.44 | -0.51 |
Long-Term Debt Repaid | -100 | -100.17 | -400.68 | -8.11 | - | - |
Net Long-Term Debt Issued (Repaid) | -100 | -100.17 | 149.32 | -8.11 | 405.44 | -0.51 |
Issuance of Common Stock | 13.88 | 11.58 | 27.4 | 22.37 | 6.39 | 19.23 |
Repurchase of Common Stock | -288.28 | -338.31 | -263.75 | -198.77 | -181.29 | -164.53 |
Net Common Stock Issued (Repurchased) | -274.4 | -326.73 | -236.35 | -176.4 | -174.91 | -145.29 |
Common Dividends Paid | -169.34 | -168.24 | -162.14 | -148.01 | -130.72 | -121.85 |
Other Financing Activities | - | - | -3.92 | - | -0.44 | -0.76 |
Financing Cash Flow | -389.97 | -461.89 | -244.64 | -412.39 | 133.73 | -221.94 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | -9.75 | -10.43 | -9.63 | 16.22 | -8.23 | -2.09 |
Net Cash Flow | -95.8 | -68.47 | -16.53 | 196.64 | 4.19 | -64.32 |
Free Cash Flow | 438.46 | 534.2 | 482.37 | 576.56 | 311.5 | 302.53 |
Free Cash Flow Growth | -17.92% | 10.74% | -16.34% | 85.09% | 2.96% | 3.55% |
FCF Margin | 10.08% | 12.62% | 12.03% | 13.75% | 8.28% | 9.35% |
Free Cash Flow Per Share | 7.89 | 9.56 | 8.43 | 9.90 | 5.30 | 5.04 |
Levered Free Cash Flow | -85.22 | 486.11 | 585.69 | 517.16 | 929.78 | 359.56 |
Unlevered Free Cash Flow | 424.52 | 483.65 | 461.01 | 626.8 | 519.48 | 450.26 |