Leggett & Platt, Incorporated (LEG)

Leggett & Platt Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	4,725	5,147	5,073	4,280	4,753
Revenue Growth (YoY)	-8.19%	1.46%	18.51%	-9.94%	11.31%
Cost of Revenue	3,872	4,170	4,034	3,376	3,729
Gross Profit	853.8	976.8	1,038	904.1	1,024
Selling, General & Admin	465.4	427.3	422.1	424.4	469.7
Other Operating Expenses	512.7	66.8	67.5	94.6	72.5
Operating Expenses	978.1	494.1	489.6	519	542.2
Operating Income	-124.3	482.7	548.7	385.1	481.8
Interest Expense / Income	88.4	85.5	76.5	82.7	90.7
Other Expense / Income	-39.3	-6.3	-49.7	-25.4	-12.3
Pretax Income	-173.4	403.5	521.9	327.8	403.4
Income Tax	-36.6	93.7	119.5	74.8	89.4
Net Income	-136.8	309.8	402.4	253	314
Net Income Growth	-	-23.01%	59.05%	-19.43%	2.65%
Shares Outstanding (Basic)	133	133	133	133	132
Shares Change	0.56%	-0.60%	0.65%	0.70%	0.91%
EPS (Basic)	-1.00	2.28	2.95	1.86	2.33
EPS (Diluted)	-1.00	2.27	2.94	1.86	2.32
EPS Growth	-	-22.79%	58.06%	-19.83%	2.65%
Free Cash Flow	383.4	341.1	164.7	536.4	524.9
Free Cash Flow Per Share	2.88	2.57	1.24	4.05	3.99
Dividend Per Share	1.820	1.740	1.660	1.600	1.580
Dividend Growth	4.60%	4.82%	3.75%	1.27%	5.33%
Gross Margin	18.07%	18.98%	20.47%	21.12%	21.55%
Operating Margin	-2.63%	9.38%	10.82%	9.00%	10.14%
Profit Margin	-2.90%	6.02%	7.93%	5.91%	6.61%
Free Cash Flow Margin	8.11%	6.63%	3.25%	12.53%	11.04%
Effective Tax Rate	-	23.22%	22.90%	22.82%	22.16%
EBITDA	94.9	668.8	785.7	599.9	686
EBITDA Margin	2.01%	12.99%	15.49%	14.02%	14.43%
Depreciation & Amortization	179.9	179.8	187.3	189.4	191.9
EBIT	-85	489	598.4	410.5	494.1
EBIT Margin	-1.80%	9.50%	11.80%	9.59%	10.40%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).