Leggett & Platt, Incorporated (LEG)
NYSE: LEG · Real-Time Price · USD
9.69
-0.13 (-1.32%)
At close: Dec 20, 2024, 4:00 PM
10.00
+0.31 (3.20%)
After-hours: Dec 20, 2024, 7:38 PM EST
Leggett & Platt Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,442 | 4,725 | 5,147 | 5,073 | 4,280 | 4,753 | Upgrade
|
| Revenue Growth (YoY) | -7.57% | -8.19% | 1.46% | 18.51% | -9.94% | 11.31% | Upgrade
|
| Cost of Revenue | 3,665 | 3,872 | 4,170 | 4,034 | 3,376 | 3,734 | Upgrade
|
| Gross Profit | 777.8 | 853.8 | 976.8 | 1,038 | 904.4 | 1,019 | Upgrade
|
| Selling, General & Admin | 492.6 | 465 | 423.2 | 420.7 | 423.3 | 471.5 | Upgrade
|
| Operating Expenses | 515.2 | 526.3 | 498.4 | 482 | 482.5 | 527.6 | Upgrade
|
| Operating Income | 262.6 | 327.5 | 478.4 | 556.3 | 421.9 | 491.1 | Upgrade
|
| Interest Expense | -86.2 | -88.4 | -85.5 | -76.5 | -82.7 | -90.7 | Upgrade
|
| Interest & Investment Income | 6.1 | 5.4 | 4.1 | 2.6 | 3.1 | 7.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.7 | -4.2 | 3.3 | -1.3 | -2.4 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.8 | -2.1 | 0.4 | 2.8 | 3.9 | 4.3 | Upgrade
|
| EBT Excluding Unusual Items | 183.6 | 238.2 | 400.7 | 483.9 | 343.8 | 409.1 | Upgrade
|
| Merger & Restructuring Charges | -32.9 | -2.9 | -1.4 | 0.3 | -7.9 | -10.6 | Upgrade
|
| Impairment of Goodwill | -675.3 | - | - | - | -25.4 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 42.1 | 20.1 | 2.5 | 29.4 | - | 5 | Upgrade
|
| Asset Writedown | -446.9 | -443.7 | - | - | -4 | - | Upgrade
|
| Other Unusual Items | 8.9 | 14.9 | 1.8 | 8.5 | 21.4 | - | Upgrade
|
| Pretax Income | -920.5 | -173.4 | 403.6 | 522.1 | 327.9 | 403.5 | Upgrade
|
| Income Tax Expense | -97.5 | -36.6 | 93.7 | 119.5 | 74.8 | 89.4 | Upgrade
|
| Earnings From Continuing Operations | -823 | -136.8 | 309.9 | 402.6 | 253.1 | 314.1 | Upgrade
|
| Net Income to Company | -823 | -136.8 | 309.9 | 402.6 | 253.1 | 314.1 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.1 | -0.2 | -0.1 | -0.1 | Upgrade
|
| Net Income | -823 | -136.8 | 309.8 | 402.4 | 253 | 314 | Upgrade
|
| Net Income to Common | -823 | -136.8 | 309.8 | 402.4 | 253 | 314 | Upgrade
|
| Net Income Growth | - | - | -23.01% | 59.05% | -19.43% | 2.65% | Upgrade
|
| Shares Outstanding (Basic) | 137 | 136 | 136 | 136 | 136 | 135 | Upgrade
|
| Shares Outstanding (Diluted) | 137 | 136 | 137 | 137 | 136 | 135 | Upgrade
|
| Shares Change (YoY) | 0.46% | -0.15% | -0.15% | 0.59% | 0.37% | 0.15% | Upgrade
|
| EPS (Basic) | -6.01 | -1.00 | 2.28 | 2.95 | 1.86 | 2.33 | Upgrade
|
| EPS (Diluted) | -6.01 | -1.00 | 2.27 | 2.94 | 1.86 | 2.32 | Upgrade
|
| EPS Growth | - | - | -22.79% | 58.06% | -19.83% | 2.65% | Upgrade
|
| Free Cash Flow | 246.3 | 383.4 | 341.1 | 164.7 | 536.4 | 524.9 | Upgrade
|
| Free Cash Flow Per Share | 1.80 | 2.81 | 2.50 | 1.20 | 3.95 | 3.88 | Upgrade
|
| Dividend Per Share | 1.020 | 1.820 | 1.740 | 1.660 | 1.600 | 1.580 | Upgrade
|
| Dividend Growth | -43.33% | 4.60% | 4.82% | 3.75% | 1.27% | 5.33% | Upgrade
|
| Gross Margin | 17.51% | 18.07% | 18.98% | 20.47% | 21.13% | 21.43% | Upgrade
|
| Operating Margin | 5.91% | 6.93% | 9.30% | 10.97% | 9.86% | 10.33% | Upgrade
|
| Profit Margin | -18.53% | -2.90% | 6.02% | 7.93% | 5.91% | 6.61% | Upgrade
|
| Free Cash Flow Margin | 5.54% | 8.11% | 6.63% | 3.25% | 12.53% | 11.04% | Upgrade
|
| EBITDA | 408.3 | 505.4 | 655.4 | 740.3 | 606.5 | 671.9 | Upgrade
|
| EBITDA Margin | 9.19% | 10.70% | 12.73% | 14.59% | 14.17% | 14.14% | Upgrade
|
| D&A For EBITDA | 145.7 | 177.9 | 177 | 184 | 184.6 | 180.8 | Upgrade
|
| EBIT | 262.6 | 327.5 | 478.4 | 556.3 | 421.9 | 491.1 | Upgrade
|
| EBIT Margin | 5.91% | 6.93% | 9.30% | 10.97% | 9.86% | 10.33% | Upgrade
|
| Effective Tax Rate | - | - | 23.22% | 22.89% | 22.81% | 22.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.