Leggett & Platt Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,055	4,384	4,725	5,147	5,073
Revenue Growth (YoY)	-7.49%	-7.23%	-8.19%	1.46%	18.51%
Cost of Revenue	3,311	3,635	3,872	4,170	4,034
Gross Profit	744.1	749.1	853.8	976.8	1,038
Selling, General & Admin	488.3	508.8	465.4	427.3	422.1
Depreciation & Amortization Expenses	16.2	22	69	66.8	67.5
Other Operating Expenses	-116.4	648.2	409.8	-2.3	-47.3
Total Operating Expenses	388.1	1,179	944.2	491.8	442.3
Operating Income	356	-429.9	-90.4	485	596
Interest Income	-	6.6	5.4	4.1	2.6
Interest Expense	-66.3	-85.9	-88.4	-85.5	-76.5
Total Non-Operating Income (Expense)	-66.3	-79.3	-83	-81.4	-73.9
Pretax Income	289.7	-509.2	-173.4	403.6	522.1
Provision for Income Taxes	54.3	2.2	-36.6	93.7	119.5
Net Income	235.4	-511.5	-136.8	309.8	402.4
Minority Interest in Earnings	-	0.1	-	0.1	0.2
Net Income to Common	235.4	-511.5	-136.8	309.8	402.4
Net Income Growth	-	-	-	-23.01%	59.05%
Shares Outstanding (Basic)	139	137	136	136	136
Shares Outstanding (Diluted)	140	137	136	137	137
Shares Change (YoY)	1.75%	0.73%	-0.15%	-0.15%	0.59%
EPS (Basic)	1.70	-3.73	-1.00	2.28	2.95
EPS (Diluted)	1.69	-3.73	-1.00	2.27	2.94
EPS Growth	-	-	-	-22.79%	58.06%
Free Cash Flow	281	224.1	383.4	341.1	164.7
Free Cash Flow Growth	25.39%	-41.55%	12.40%	107.10%	-69.30%
Free Cash Flow Per Share	2.01	1.63	2.81	2.50	1.20
Dividends Per Share	0.200	0.610	1.820	1.740	1.660
Dividend Growth	-67.21%	-66.48%	4.60%	4.82%	3.75%
Gross Margin	18.35%	17.09%	18.07%	18.98%	20.47%
Operating Margin	8.78%	-9.81%	-1.91%	9.42%	11.75%
Profit Margin	5.81%	-11.67%	-2.90%	6.02%	7.94%
FCF Margin	6.93%	5.11%	8.11%	6.63%	3.25%
EBITDA	478.4	-293.9	89.5	664.8	783.3
EBITDA Margin	11.80%	-6.70%	1.89%	12.92%	15.44%
EBIT	356	-429.9	-90.4	485	596
EBIT Margin	8.78%	-9.81%	-1.91%	9.42%	11.75%
Effective Tax Rate	18.74%	-0.43%	21.11%	23.22%	22.89%

Updated Feb 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q