Leggett & Platt, Incorporated (LEG)
NYSE: LEG · Real-Time Price · USD
11.16
+0.05 (0.45%)
Jul 9, 2026, 4:00 PM EDT - Market closed
Leggett & Platt Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,951 | 4,055 | 4,384 | 4,725 | 5,147 | 5,073 | |
Revenue Growth (YoY) | -8.30% | -7.49% | -7.23% | -8.19% | 1.46% | 18.51% |
Cost of Revenue | 3,226 | 3,311 | 3,635 | 3,872 | 4,170 | 4,034 |
Gross Profit | 724.8 | 744.1 | 749.1 | 853.8 | 976.8 | 1,038 |
Selling, General & Admin | 486.2 | 488.3 | 508.8 | 465.4 | 427.3 | 422.1 |
Depreciation & Amortization Expenses | 14.8 | 16.2 | 22 | 69 | 66.8 | 67.5 |
Other Operating Expenses | -36.9 | -116.4 | 648.2 | 409.8 | -2.3 | -47.3 |
Total Operating Expenses | 464.1 | 388.1 | 1,179 | 944.2 | 491.8 | 442.3 |
Operating Income | 337.6 | 356 | -429.9 | -90.4 | 485 | 596 |
Interest Income | 7.5 | 6.6 | 6.6 | 5.4 | 4.1 | 2.6 |
Interest Expense | -81.7 | -72.9 | -85.9 | -88.4 | -85.5 | -76.5 |
Total Non-Operating Income (Expense) | -74.2 | -66.3 | -79.3 | -83 | -81.4 | -73.9 |
Pretax Income | 276.5 | 289.7 | -509.2 | -173.4 | 403.6 | 522.1 |
Provision for Income Taxes | 51.7 | 54.3 | 2.2 | -36.6 | 93.7 | 119.5 |
Net Income | 224.8 | 235.4 | -511.4 | -136.8 | 309.9 | 402.6 |
Minority Interest in Earnings | - | - | 0.1 | - | 0.1 | 0.2 |
Net Income to Common | 224.8 | 235.4 | -511.5 | -136.8 | 309.8 | 402.4 |
Net Income Growth | - | - | - | - | -23.01% | 59.05% |
Shares Outstanding (Basic) | 139 | 139 | 137 | 136 | 136 | 136 |
Shares Outstanding (Diluted) | 140 | 140 | 137 | 136 | 137 | 137 |
Shares Change (YoY) | 1.65% | 1.75% | 0.73% | -0.15% | -0.15% | 0.59% |
EPS (Basic) | 1.62 | 1.70 | -3.73 | -1.00 | 2.28 | 2.95 |
EPS (Diluted) | 1.61 | 1.69 | -3.73 | -1.00 | 2.27 | 2.94 |
EPS Growth | - | - | - | - | -22.79% | 58.06% |
Free Cash Flow | 207.1 | 281 | 224.1 | 383.4 | 341.1 | 164.7 |
Free Cash Flow Growth | -26.30% | 25.39% | -41.55% | 12.40% | 107.10% | -69.30% |
Free Cash Flow Per Share | 1.48 | 2.01 | 1.63 | 2.81 | 2.50 | 1.20 |
Dividends Per Share | 0.200 | 0.200 | 0.610 | 1.820 | 1.740 | 1.660 |
Dividend Growth | - | -67.21% | -66.48% | 4.60% | 4.82% | 3.75% |
Gross Margin | 18.34% | 18.35% | 17.09% | 18.07% | 18.98% | 20.47% |
Operating Margin | 8.54% | 8.78% | -9.81% | -1.91% | 9.42% | 11.75% |
Profit Margin | 5.69% | 5.81% | -11.67% | -2.90% | 6.02% | 7.94% |
FCF Margin | 5.24% | 6.93% | 5.11% | 8.11% | 6.63% | 3.25% |
EBITDA | 517.7 | 478.4 | -293.9 | 89.5 | 664.8 | 783.3 |
EBITDA Margin | 13.10% | 11.80% | -6.70% | 1.89% | 12.92% | 15.44% |
EBIT | 337.6 | 356 | -429.9 | -90.4 | 485 | 596 |
EBIT Margin | 8.54% | 8.78% | -9.81% | -1.91% | 9.42% | 11.75% |
Effective Tax Rate | 18.70% | 18.74% | -0.43% | 21.11% | 23.22% | 22.89% |