| 587.4 | 350.2 | 365.5 | 316.5 | 361.7 |
Cash & Short-Term Investments | 587.4 | 350.2 | 365.5 | 316.5 | 361.7 |
| 67.73% | -4.19% | 15.48% | -12.50% | 3.67% |
| 433.7 | 503 | 564.9 | 609 | 620 |
| 42.2 | 56.4 | 72.4 | 66 | 31.5 |
| 475.9 | 559.4 | 637.3 | 675 | 651.5 |
| 622.6 | 722.6 | 819.7 | 907.5 | 993.2 |
| 57.7 | 58.3 | 58.9 | 59 | 58.9 |
| 1,744 | 1,691 | 1,881 | 1,958 | 2,065 |
Net Property, Plant & Equipment | 801.9 | 900.1 | 974.4 | 967.4 | 974.1 |
| 91.3 | 140.4 | 167.5 | 675.4 | 707.8 |
| 751.4 | 794.4 | 1,490 | 1,474 | 1,450 |
| 148.2 | 136.2 | 121.4 | 110.9 | 110.5 |
|
| 466.6 | 497.7 | 536.2 | 518.4 | 613.8 |
| 227.3 | 242.2 | 256.8 | 261.7 | 284.6 |
Current Portion of Long-Term Debt | 1.5 | 1.3 | 308 | 9.4 | 300.6 |
Current Portion of Leases | 51.5 | 53.4 | 57.3 | 49.5 | 44.5 |
Other Current Liabilities | 28.1 | 51.8 | 104.3 | 129.1 | 92.2 |
Total Current Liabilities | 775 | 846.4 | 1,263 | 968.1 | 1,336 |
| 1,496 | 1,863 | 1,680 | 2,074 | 1,790 |
| 106.7 | 131.1 | 150.5 | 153.6 | 153 |
Other Long-Term Liabilities | 135.9 | 131.1 | 207.8 | 348.8 | 380.3 |
Total Long-Term Liabilities | 1,739 | 2,125 | 2,038 | 2,577 | 2,323 |
|
| 2 | 2 | 2 | 2 | 2 |
| -1,793 | -1,830 | -1,862 | -1,882 | -1,847 |
Additional Paid-in Capital | 550.3 | 568.7 | 575.8 | 568.5 | 557.9 |
Accumulated Other Comprehensive Income | -9 | -115.8 | -43.7 | -93.5 | -38.3 |
| 2,272 | 2,065 | 2,661 | 3,046 | 2,973 |
Total Common Shareholders' Equity | 1,022 | 689.4 | 1,333 | 1,641 | 1,648 |
| 0.5 | 0.8 | 0.7 | 0.7 | 0.6 |
| 1,023 | 690.2 | 1,334 | 1,641 | 1,649 |
Total Liabilities & Equity | 3,536 | 3,662 | 4,635 | 5,186 | 5,307 |
| 1,656 | 2,049 | 2,195 | 2,287 | 2,288 |
| -1,069 | -1,698 | -1,830 | -1,970 | -1,926 |
| -7.65 | -12.37 | -13.43 | -14.43 | -14.09 |
| 1,022 | 689.4 | 1,333 | 1,641 | 1,648 |
| 7.32 | 5.02 | 9.78 | 12.02 | 12.06 |
| 179.4 | -245.4 | -324 | -509.1 | -509.4 |
Tangible Book Value Per Share | 1.28 | -1.79 | -2.38 | -3.73 | -3.73 |