Levi Strauss & Co. (LEVI)

Levi Strauss & Co. Income Statement

Financials in millions USD. Fiscal year is December - November.

Year	2023	2022	2021	2020	2019
Revenue	6,179	6,169	5,764	4,453	5,763
Revenue Growth (YoY)	0.17%	7.02%	29.45%	-22.74%	3.37%
Cost of Revenue	2,663	2,620	2,417	2,100	2,662
Gross Profit	3,516	3,549	3,347	2,353	3,101
Selling, General & Admin	3,072	2,891	2,661	2,348	2,535
Other Operating Expenses	90.2	11.6	0	90.4	0
Operating Expenses	3,162	2,902	2,661	2,438	2,535
Operating Income	353.3	646.5	686.2	-85.1	566.68
Interest Expense / Income	45.9	25.7	72.9	82.2	66.25
Other Expense / Income	42.2	-28.8	33.1	22.4	23.21
Pretax Income	265.2	649.6	580.2	-189.7	477.22
Income Tax	15.6	80.5	26.7	-62.6	82.6
Net Income	249.6	569.1	553.5	-127.1	394.61
Net Income Growth	-56.14%	2.82%	-	-	39.37%
Shares Outstanding (Basic)	397	397	402	397	389
Shares Outstanding (Diluted)	402	404	410	397	408
Shares Change	-0.53%	-1.45%	3.14%	-2.71%	5.08%
EPS (Basic)	0.63	1.43	1.38	-0.32	1.01
EPS (Diluted)	0.62	1.41	1.35	-0.32	0.97
EPS Growth	-56.03%	4.44%	-	-	32.88%
Free Cash Flow	120	-40.2	570.4	339.2	236.83
Free Cash Flow Per Share	0.30	-0.10	1.42	0.85	0.61
Dividend Per Share	0.480	0.440	0.260	0.160	0.150
Dividend Growth	9.09%	69.23%	62.50%	6.67%	-
Gross Margin	56.90%	57.53%	58.06%	52.84%	53.81%
Operating Margin	5.72%	10.48%	11.91%	-1.91%	9.83%
Profit Margin	4.04%	9.23%	9.60%	-2.85%	6.85%
Free Cash Flow Margin	1.94%	-0.65%	9.90%	7.62%	4.11%
Effective Tax Rate	5.88%	12.39%	4.60%	-	17.31%
EBITDA	476.4	834.2	796.3	34.3	667.41
EBITDA Margin	7.71%	13.52%	13.82%	0.77%	11.58%
Depreciation & Amortization	165.3	158.9	143.2	141.8	123.94
EBIT	311.1	675.3	653.1	-107.5	543.46
EBIT Margin	5.03%	10.95%	11.33%	-2.41%	9.43%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).