Levi Strauss & Co. (LEVI)

Levi Strauss & Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 31, 2025	Dec 1, 2024	Nov 26, 2023	Nov 27, 2022	Nov 28, 2021	Nov 29, 2020
Revenue	6,589	6,355	6,179	6,169	5,764	4,453
Revenue Growth (YoY)	11.22%	2.85%	0.17%	7.02%	29.45%	-22.74%
Cost of Revenue	2,545	2,539	2,663	2,620	2,417	2,057
Gross Profit	4,045	3,816	3,516	3,549	3,347	2,395
Selling, General & Admin	3,292	3,162	2,961	2,882	2,661	2,324
Operating Expenses	3,292	3,162	2,961	2,882	2,661	2,324
Operating Income	752.6	653.5	554.8	667.2	686.2	71.2
Interest Expense	-46.6	-41.8	-45.9	-25.7	-72.9	-82.2
Currency Exchange Gain (Loss)	-11.9	-13.7	-23.1	-5.8	-9	-15.8
Other Non Operating Income (Expenses)	1.5	-4.1	-3.5	15.2	12.4	8.1
EBT Excluding Unusual Items	695.6	593.9	482.3	650.9	616.7	-18.7
Merger & Restructuring Charges	-74.3	-266.9	-87.7	-9.1	-	-90.4
Impairment of Goodwill	-2.5	-36.3	-75.4	-11.6	-	-
Gain (Loss) on Sale of Investments	11.8	11.8	3.4	6.9	-	-
Asset Writedown	-	-75.1	-32.8	-	-	-65.9
Legal Settlements	1.1	-8.4	-	-	-	-
Other Unusual Items	-	-2.7	-24.6	12.5	-36.5	-14.7
Pretax Income	632.8	219	265.2	649.6	580.2	-189.7
Income Tax Expense	110.4	8.4	15.6	80.5	26.7	-62.6
Earnings From Continuing Operations	522.4	210.6	249.6	569.1	553.5	-127.1
Net Income	602.7	210.6	249.6	569.1	553.5	-127.1
Net Income to Common	602.7	210.6	249.6	569.1	553.5	-127.1
Net Income Growth	289.09%	-15.63%	-56.14%	2.82%	-	-
Shares Outstanding (Basic)	397	398	397	397	402	397
Shares Outstanding (Diluted)	401	402	402	404	410	397
Shares Change (YoY)	-0.56%	0.16%	-0.53%	-1.45%	3.14%	-2.71%
EPS (Basic)	1.52	0.53	0.63	1.43	1.38	-0.32
EPS (Diluted)	1.51	0.52	0.62	1.41	1.35	-0.32
EPS Growth	303.84%	-16.13%	-56.03%	4.45%	-	-
Free Cash Flow	324.1	670.9	121.9	-39	570.4	339.2
Free Cash Flow Per Share	0.81	1.67	0.30	-0.10	1.39	0.85
Dividend Per Share	0.530	0.500	0.480	0.440	0.260	0.160
Dividend Growth	8.16%	4.17%	9.09%	69.23%	62.50%	6.67%
Gross Margin	61.38%	60.04%	56.90%	57.53%	58.06%	53.79%
Operating Margin	11.42%	10.28%	8.98%	10.82%	11.91%	1.60%
Profit Margin	9.15%	3.31%	4.04%	9.23%	9.60%	-2.85%
Free Cash Flow Margin	4.92%	10.56%	1.97%	-0.63%	9.90%	7.62%
EBITDA	958.1	846.4	719.7	826.1	829.4	213
EBITDA Margin	14.54%	13.32%	11.65%	13.39%	14.39%	4.78%
D&A For EBITDA	205.5	192.9	164.9	158.9	143.2	141.8
EBIT	752.6	653.5	554.8	667.2	686.2	71.2
EBIT Margin	11.42%	10.28%	8.98%	10.82%	11.91%	1.60%
Effective Tax Rate	17.45%	3.84%	5.88%	12.39%	4.60%	-
Advertising Expenses	-	453.4	432.9	-	-	-

Updated Oct 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q