| - | - | 398.8 | 429.6 | 810.3 |
| 90.9 | - | - | 70.6 | 91.5 |
Cash & Short-Term Investments | 90.9 | - | 398.8 | 500.2 | 901.8 |
| - | - | -20.27% | -44.53% | -43.41% |
| - | - | 752.7 | 697 | 707.6 |
| 1,238 | 1,131 | 1,290 | 1,417 | 898 |
| 54 | 108.1 | 196 | 213.9 | 202.5 |
| 1,383 | 1,239 | 2,638 | 2,828 | 2,710 |
Net Property, Plant & Equipment | 1,148 | 1,066 | 1,715 | 1,593 | 1,606 |
| 194.4 | 196.6 | 267.6 | 286.7 | 291.3 |
| 280.6 | 277.6 | 303.7 | 365.7 | 386.9 |
| 851.4 | 833.4 | 1,130 | 964.7 | 905.7 |
|
| - | - | 567.9 | 657.2 | 524.8 |
| 226.1 | 193.4 | 404.7 | 426.7 | 484.1 |
Current Portion of Leases | 260.7 | 247.4 | 245.5 | 235.7 | 245.4 |
Other Current Liabilities | - | - | 569.4 | 662 | 615.3 |
Total Current Liabilities | 486.8 | 440.8 | 1,788 | 1,982 | 1,870 |
| 1,039 | 994 | 1,009 | 984.5 | 1,021 |
| 1,006 | 943 | 913.1 | 859.1 | 969.5 |
Other Long-Term Liabilities | 252.7 | 253.6 | 297.2 | 308.9 | 374.6 |
Total Long-Term Liabilities | 2,298 | 2,191 | 2,220 | 2,153 | 2,365 |
|
| 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
Additional Paid-in Capital | 788.1 | 732.6 | 686.7 | 625.6 | 584.8 |
Accumulated Other Comprehensive Income | -407.2 | -434.5 | -390.9 | -421.7 | -394.4 |
| - | - | 1,750 | 1,699 | 1,475 |
| 381.3 | 298.5 | 2,046 | 1,904 | 1,666 |
Total Liabilities & Equity | 3,166 | 2,930 | 6,054 | 6,038 | 5,900 |
| 2,306 | 2,184 | 2,168 | 2,079 | 2,236 |
| -2,215 | -2,184 | -1,769 | -1,579 | -1,334 |
| -5.54 | -5.43 | -4.40 | -3.91 | -3.25 |
| 381.3 | 298.5 | 2,046 | 1,904 | 1,666 |
| 0.95 | 0.74 | 5.09 | 4.71 | 4.06 |
| -93.7 | -175.7 | 1,475 | 1,251 | 987.5 |
Tangible Book Value Per Share | -0.23 | -0.44 | 3.67 | 3.10 | 2.41 |