First Merchants Corporation (FRME)
NASDAQ: FRME · Real-Time Price · USD
43.18
+1.29 (3.08%)
Jul 24, 2026, 4:00 PM EDT - Market closed

First Merchants Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
671.95641.7610.99647.5611.39520.01
Revenue Growth
8.60%5.03%-5.64%5.91%17.57%19.99%
Net Income
184.09224.13199.53221.91220.68205.51
Earnings Per Share
3.123.883.413.733.813.81
EPS Growth
-19.17%13.78%-8.58%-2.10%0%39.05%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
616.1280.46386.51548.73248.66641.3
Total Debt
86.3557.6393.53158.64151.3118.62
Net Cash (Debt)
-86.35-57.63-93.53-158.64-151.3-118.62
Net Cash Growth
------
Net Cash Per Share
-1.45-1.00-1.60-2.67-2.61-2.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
280.54283.65266.21258.83284.29215.34
Free Cash Flow
280.54283.65266.21258.83284.29215.34
Free Cash Flow Growth
4.26%6.55%2.85%-8.95%32.02%5.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
30.60%40.38%37.93%40.04%41.82%46.29%
Profit Margin
27.68%35.22%32.96%34.56%36.33%39.52%
FCF Margin
0.00%44.20%43.57%39.97%46.50%41.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.4801.4301.3901.3401.2501.130
Dividend Per Share Growth
2.84%2.88%3.73%7.20%10.62%8.65%
Dividend Yield
3.43%3.85%3.51%3.64%3.07%2.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.029.6611.709.9410.7910.99
Forward PE
9.979.3511.2510.738.7611.69
P/FCF Ratio
-7.538.698.518.6110.49
PS Ratio
4.183.333.783.404.014.34