First Merchants Corporation (FRME)
NASDAQ: FRME · IEX Real-Time Price · USD
34.52
-0.20 (-0.58%)
Apr 24, 2024, 10:45 AM EDT - Market open
First Merchants Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 647.5 | 611.39 | 520 | 433.38 | 440.55 | 408.09 | 339.15 | 286.02 | 265.86 | 246.29 | Upgrade
|
Revenue Growth (YoY) | 5.91% | 17.57% | 19.99% | -1.63% | 7.95% | 20.33% | 18.58% | 7.58% | 7.94% | 20.95% | Upgrade
|
Gross Profit | 647.5 | 611.39 | 520 | 433.38 | 440.55 | 408.09 | 339.15 | 286.02 | 265.86 | 246.29 | Upgrade
|
Selling, General & Admin | 333.03 | 309.67 | 246.93 | 233.28 | 246.76 | 219.95 | 205.56 | 177.36 | 174.81 | 164.01 | Upgrade
|
Other Operating Expenses | 55.24 | 46.05 | 32.28 | 30.12 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
Operating Expenses | 388.27 | 355.72 | 279.21 | 263.41 | 246.76 | 219.95 | 205.56 | 177.36 | 174.81 | 164.01 | Upgrade
|
Operating Income | 259.23 | 255.67 | 240.79 | 169.98 | 193.79 | 188.14 | 133.59 | 108.66 | 91.05 | 82.29 | Upgrade
|
Pretax Income | 259.23 | 255.67 | 240.79 | 169.98 | 193.79 | 188.14 | 133.59 | 108.66 | 91.05 | 82.29 | Upgrade
|
Income Tax | 35.45 | 33.59 | 35.26 | 21.38 | 29.33 | 29 | 37.52 | 27.61 | 25.67 | 22.12 | Upgrade
|
Net Income | 223.79 | 222.09 | 205.53 | 148.6 | 164.46 | 159.14 | 96.07 | 81.05 | 65.38 | 60.16 | Upgrade
|
Preferred Dividends | 1.88 | 1.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
Net Income Common | 221.91 | 220.68 | 205.53 | 148.6 | 164.46 | 159.14 | 96.07 | 81.05 | 65.38 | 60.16 | Upgrade
|
Net Income Growth | 0.56% | 7.37% | 38.31% | -9.64% | 3.34% | 65.65% | 18.53% | 23.96% | 8.68% | 42.73% | Upgrade
|
Shares Outstanding (Basic) | 60 | 60 | 54 | 54 | 56 | 50 | 49 | 41 | 38 | 36 | Upgrade
|
Shares Change | 0.48% | 10.47% | -0.63% | -2.58% | 12.16% | 1.05% | 20.43% | 7.74% | 4.99% | 25.15% | Upgrade
|
EPS (Basic) | 3.74 | 3.83 | 3.82 | 2.75 | 3.20 | 3.23 | 2.13 | 1.99 | 1.73 | 1.66 | Upgrade
|
EPS (Diluted) | 3.73 | 3.81 | 3.81 | 2.74 | 3.19 | 3.22 | 2.12 | 1.98 | 1.72 | 1.65 | Upgrade
|
EPS Growth | -2.10% | 0% | 39.05% | -14.11% | -0.93% | 51.89% | 7.07% | 15.12% | 4.24% | 17.02% | Upgrade
|
Free Cash Flow | 258.83 | 284.29 | 215.34 | 203.83 | 176.73 | 180.24 | 126.5 | 103.72 | 56.66 | 75.84 | Upgrade
|
Free Cash Flow Per Share | 4.33 | 4.77 | 3.99 | 3.76 | 3.17 | 3.63 | 2.57 | 2.54 | 1.50 | 2.10 | Upgrade
|
Dividend Per Share | 1.340 | 1.250 | 1.130 | 1.040 | 1.260 | 0.840 | 0.690 | 0.540 | 0.410 | 0.290 | Upgrade
|
Dividend Growth | 7.20% | 10.62% | 8.65% | -17.46% | 50.00% | 21.74% | 27.78% | 31.71% | 41.38% | 61.11% | Upgrade
|
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
Operating Margin | 40.04% | 41.82% | 46.31% | 39.22% | 43.99% | 46.10% | 39.39% | 37.99% | 34.25% | 33.41% | Upgrade
|
Profit Margin | 34.27% | 36.10% | 39.52% | 34.29% | 37.33% | 39.00% | 28.33% | 28.34% | 24.59% | 24.43% | Upgrade
|
Free Cash Flow Margin | 39.97% | 46.50% | 41.41% | 47.03% | 40.12% | 44.17% | 37.30% | 36.26% | 21.31% | 30.79% | Upgrade
|
Effective Tax Rate | 13.67% | 13.14% | 14.64% | 12.58% | 15.13% | 15.41% | 28.09% | 25.41% | 28.19% | 26.89% | Upgrade
|
EBITDA | 270.94 | 267.49 | 251.49 | 180.98 | 203.17 | 196.98 | 141.56 | 115.82 | 97.31 | 88.29 | Upgrade
|
EBITDA Margin | 41.84% | 43.75% | 48.36% | 41.76% | 46.12% | 48.27% | 41.74% | 40.49% | 36.60% | 35.85% | Upgrade
|
Depreciation & Amortization | 11.71 | 11.82 | 10.7 | 11.01 | 9.38 | 8.84 | 7.97 | 7.16 | 6.26 | 6.01 | Upgrade
|
EBIT | 259.23 | 255.67 | 240.79 | 169.98 | 193.79 | 188.14 | 133.59 | 108.66 | 91.05 | 82.29 | Upgrade
|
EBIT Margin | 40.04% | 41.82% | 46.31% | 39.22% | 43.99% | 46.10% | 39.39% | 37.99% | 34.25% | 33.41% | Upgrade
|