Leifras Co., Ltd. (LFS)
NASDAQ: LFS · Real-Time Price · USD
2.100
0.00 (0.00%)
At close: Oct 29, 2026, 4:00 PM EDT
2.190
+0.090 (4.29%)
After-hours: Oct 29, 2026, 7:30 PM EDT
Leifras Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,218 | 11,728 | 10,330 | 9,304 | 7,684 | 6,246 | |
Revenue Growth | 10.62% | 13.54% | 11.02% | 21.08% | 23.02% | 39.03% |
Cost of Revenue | 8,231 | 8,066 | 7,215 | 6,966 | 5,588 | 4,690 |
Gross Profit | 3,988 | 3,663 | 3,114 | 2,338 | 2,096 | 1,557 |
Selling, General & Admin | 3,044 | 2,778 | 2,387 | 1,822 | 1,864 | - |
Other Operating Expenses | 168.02 | 131.62 | 85.76 | 27.43 | - | 1,501 |
Operating Expenses | 3,336 | 3,035 | 2,595 | 1,942 | 1,954 | 1,501 |
Operating Income | 651.79 | 627.41 | 519.76 | 395.66 | 141.82 | 56.17 |
Interest Expense | -12.54 | -16.48 | -16.5 | -13.83 | -13.34 | -10.39 |
Interest & Investment Income | 5.18 | 3.81 | 0.33 | 0.32 | 0.24 | - |
Other Non Operating Income (Expenses) | 21.06 | -8.06 | 35.42 | 28.59 | 36.4 | -9.51 |
EBT Excluding Unusual Items | 665.49 | 606.67 | 539.02 | 410.73 | 165.12 | 36.27 |
Gain (Loss) on Sale of Investments | 5.69 | 0.8 | -0.09 | 0.18 | 89.2 | - |
Gain (Loss) on Sale of Assets | -0.2 | -0.66 | -0.94 | -0.71 | -3.41 | - |
Pretax Income | 670.98 | 606.82 | 537.98 | 410.2 | 250.9 | 36.27 |
Income Tax Expense | 209.15 | 168.36 | 119.35 | 164.86 | 75.7 | -88.42 |
Net Income to Company | - | 438.46 | 418.63 | 245.34 | 175.2 | - |
Net Income | 461.83 | 438.46 | 418.63 | 245.34 | 175.2 | 124.69 |
Net Income to Common | 461.83 | 438.46 | 418.63 | 245.34 | 175.2 | 124.69 |
Net Income Growth | 7.51% | 4.74% | 70.63% | 40.03% | 40.51% | - |
Shares Outstanding (Basic) | 26 | 25 | 25 | 25 | 25 | - |
Shares Outstanding (Diluted) | 26 | 25 | 27 | 29 | 29 | - |
Shares Change | 3.61% | -5.00% | -7.14% | 0.01% | - | - |
EPS (Basic) | 17.89 | 17.41 | 16.81 | 9.70 | 6.93 | - |
EPS (Diluted) | 17.88 | 17.40 | 15.78 | 8.59 | 6.13 | - |
EPS Growth | 3.74% | 10.27% | 83.70% | 40.13% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 401.9 | 425.7 | 192.03 | 674.19 | 389.98 | - |
Free Cash Flow Per Share | 15.57 | 16.90 | 7.24 | 23.61 | 13.65 | - |
Gross Margin | 32.64% | 31.23% | 30.15% | 25.12% | 27.28% | 24.93% |
Operating Margin | 5.33% | 5.35% | 5.03% | 4.25% | 1.85% | 0.90% |
Profit Margin | 3.78% | 3.74% | 4.05% | 2.64% | 2.28% | 2.00% |
Free Cash Flow Margin | 3.29% | 3.63% | 1.86% | 7.25% | 5.08% | - |
EBITDA | 775.22 | 753.51 | 641.77 | 488.03 | 231.92 | - |
EBITDA Margin | 6.35% | 6.42% | 6.21% | 5.24% | 3.02% | - |
D&A For EBITDA | 123.43 | 126.11 | 122.01 | 92.38 | 90.1 | - |
EBIT | 651.79 | 627.41 | 519.76 | 395.66 | 141.82 | 56.17 |
EBIT Margin | 5.33% | 5.35% | 5.03% | 4.25% | 1.85% | 0.90% |
Effective Tax Rate | 31.17% | 27.74% | 22.18% | 40.19% | 30.17% | - |
Advertising Expenses | - | 311.81 | 278.36 | 78.84 | 199.48 | - |