Lucas GC Limited (LGCL)
NASDAQ: LGCL · Real-Time Price · USD
1.750
+0.050 (2.94%)
May 18, 2026, 4:00 PM EDT - Market closed

Lucas GC Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
9.8640.0978.1836.4139.8
Depreciation & Amortization
13.568.855.013.991.53
Other Adjustments
4.24-14.753.83-1.034.43
Change in Receivables
28.55-28.5663.7-44.92-22.9
Changes in Accounts Payable
-11.2712.09-51.77-16.0960.13
Changes in Accrued Expenses
-2.19-0.61.04-2.330.82
Changes in Income Taxes Payable
-0.02--0.01-0.390.45
Changes in Unearned Revenue
-13.142.36-11.15-9.8334.38
Changes in Other Operating Activities
5.860.71-125.2419.06-58.01
Operating Cash Flow
35.4620.19-36.41-15.1260.63
Operating Cash Flow Growth
75.67%---2393.83%
Capital Expenditures
-83.24-44.65-12.1-13.73-24.14
Purchases of Intangible Assets
-2.3-32.52---
Purchases of Investments
-2.01-2.78--52.23-50.65
Proceeds from Sale of Investments
--082.7826.94
Investing Cash Flow
-107.27-79.95-12.116.82-47.85
Short-Term Debt Issued
105.1690.363.269.09-
Short-Term Debt Repaid
-77.77-62.21-29.8-3.17-
Net Short-Term Debt Issued (Repaid)
27.3928.0933.465.92-
Issuance of Common Stock
43.6438.52---
Repurchase of Common Stock
--0.86---
Net Common Stock Issued (Repurchased)
43.6437.66---
Issuance of Preferred Stock
----26.5
Net Preferred Stock Issued (Repurchased)
----26.5
Other Financing Activities
-1.31-5.01-4.04-2.5-
Financing Cash Flow
71.5860.7529.423.4226.5
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-1.130.45-0.010.15-0.08
Net Cash Flow
-1.361.44-19.095.2739.2
Free Cash Flow
-47.78-24.47-48.51-28.8536.49
FCF Margin
-4.58%-2.30%-3.29%-3.76%5.59%
Free Cash Flow Per Share
-19.83-12.34-24.86-14.7818.70
Levered Free Cash Flow
-53.2546.64-83.0919.8452.77
Unlevered Free Cash Flow
-74.9116.29-118.9112.8352.5
Updated Apr 20, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q