Lucas GC Limited (LGCL)
NASDAQ: LGCL · Real-Time Price · USD
2.090
-0.140 (-6.28%)
At close: Oct 12, 2026, 4:00 PM EDT
2.130
+0.040 (1.93%)
After-hours: Oct 12, 2026, 6:52 PM EDT
Lucas GC Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 882.99 | 1,009 | 1,001 | 1,373 | 714.94 | 611.26 |
Other Revenue | 17.68 | 32.93 | 62.23 | 100.95 | 51.63 | 40.99 |
| 900.67 | 1,042 | 1,063 | 1,474 | 766.57 | 652.25 | |
Revenue Growth | 6.62% | -1.99% | -27.85% | 92.28% | 17.53% | 183.33% |
Cost of Revenue | 592.27 | 690.23 | 706.01 | 1,055 | 551.37 | 473.15 |
Gross Profit | 308.4 | 352.04 | 357.4 | 418.55 | 215.2 | 179.09 |
Selling, General & Admin | 124.58 | 156.93 | 160.78 | 193.29 | 103.71 | 71.73 |
Research & Development | 153.57 | 175.43 | 168.62 | 157.54 | 79.87 | 70.25 |
Operating Expenses | 278.15 | 332.36 | 329.39 | 350.84 | 183.58 | 141.98 |
Operating Income | 30.25 | 19.68 | 28.01 | 67.72 | 31.62 | 37.11 |
Interest Expense | -4.4 | -3.32 | -2.11 | -0.89 | -0.08 | - |
Interest & Investment Income | - | - | - | - | - | 0.01 |
Currency Exchange Gain (Loss) | 1.47 | 1.47 | 0.48 | 0 | 0.15 | -0.08 |
Other Non Operating Income (Expenses) | -5.23 | -5.33 | 3.51 | 3.48 | 3.63 | 2.38 |
EBT Excluding Unusual Items | 22.1 | 12.5 | 29.9 | 70.3 | 35.32 | 39.43 |
Gain (Loss) on Sale of Investments | 0 | 0 | 0.02 | - | 0.5 | 0.13 |
Pretax Income | 22.1 | 12.5 | 29.92 | 70.3 | 35.82 | 39.56 |
Income Tax Expense | 13.88 | 2.65 | -10.17 | -7.88 | -0.6 | -0.24 |
Earnings From Continuing Operations | 8.22 | 9.86 | 40.09 | 78.18 | 36.41 | 39.8 |
Minority Interest in Earnings | -0.06 | -0.07 | -0.3 | -0.51 | -0.27 | -0.29 |
Net Income | 8.16 | 9.78 | 39.79 | 77.67 | 36.14 | 39.51 |
Preferred Dividends & Other Adjustments | - | - | - | - | 2.91 | 1.89 |
Net Income to Common | 8.16 | 9.78 | 39.79 | 77.67 | 33.24 | 37.62 |
Net Income Growth | 7.41% | -75.41% | -48.77% | 133.69% | -11.64% | - |
Shares Outstanding (Basic) | 16 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 16 | 0 | 0 | 0 | 0 | 0 |
Shares Change | 100217.18% | 21.55% | 1.57% | - | - | - |
EPS (Basic) | 0.51 | 507.47 | 2509.08 | 4974.57 | 2128.74 | 2409.27 |
EPS (Diluted) | 0.51 | 507.47 | 2508.75 | 4974.57 | 2128.74 | 2400.00 |
EPS Growth | -99.89% | -79.77% | -49.57% | 133.69% | -11.30% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -20.89 | -47.78 | -24.47 | -48.51 | -28.85 | 36.49 |
Free Cash Flow Per Share | -1.30 | -2478.47 | -1542.88 | -3106.96 | -1847.76 | 2337.03 |
Gross Margin | 34.24% | 33.78% | 33.61% | 28.40% | 28.07% | 27.46% |
Operating Margin | 3.36% | 1.89% | 2.63% | 4.59% | 4.13% | 5.69% |
Profit Margin | 0.91% | 0.94% | 3.74% | 5.27% | 4.34% | 5.77% |
Free Cash Flow Margin | -2.32% | -4.58% | -2.30% | -3.29% | -3.76% | 5.59% |
EBITDA | 47.58 | 32.91 | 36.53 | 72.02 | 34.97 | 38.64 |
EBITDA Margin | 5.28% | 3.16% | 3.44% | 4.89% | 4.56% | 5.92% |
D&A For EBITDA | 17.33 | 13.23 | 8.52 | 4.31 | 3.35 | 1.53 |
EBIT | 30.25 | 19.68 | 28.01 | 67.72 | 31.62 | 37.11 |
EBIT Margin | 3.36% | 1.89% | 2.63% | 4.59% | 4.13% | 5.69% |
Effective Tax Rate | 62.81% | 21.17% | - | - | - | - |
Revenue as Reported | 900.67 | 1,042 | 1,063 | 1,474 | 766.57 | 652.25 |