Legacy Education Inc. (LGCY)
NYSEAMERICAN: LGCY · Real-Time Price · USD
7.40
+1.08 (17.00%)
At close: Nov 20, 2024, 4:00 PM
7.25
-0.15 (-2.03%)
After-hours: Nov 20, 2024, 7:36 PM EST

Legacy Education Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Sep '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019
Net Income
6.145.112.672.343.25-0.69
Upgrade
Depreciation & Amortization
0.290.270.220.240.210.23
Upgrade
Stock-Based Compensation
1.951.88----
Upgrade
Provision & Write-off of Bad Debts
0.460.35-0.15-0.040.150.09
Upgrade
Other Operating Activities
-0.73-0.73-0.080.23-0.030.82
Upgrade
Change in Accounts Receivable
-4.4-6.44-1.99-2.56-0.68-1.03
Upgrade
Change in Accounts Payable
1.591.280.160.21.050.62
Upgrade
Change in Unearned Revenue
0.12-0.890.371.281.02-0.2
Upgrade
Change in Income Taxes
-0.51.30.14-1.191.3-0.52
Upgrade
Change in Other Net Operating Assets
-0.56-0.480.420.58-1.430.07
Upgrade
Operating Cash Flow
4.351.651.771.094.84-0.6
Upgrade
Operating Cash Flow Growth
134.27%-6.82%62.54%-77.49%--
Upgrade
Capital Expenditures
-0.48-0.42-0.2-0.29-0.2-0.09
Upgrade
Cash Acquisitions
------0.07
Upgrade
Other Investing Activities
------0.12
Upgrade
Investing Cash Flow
-0.48-0.42-0.2-0.29-0.2-0.27
Upgrade
Short-Term Debt Issued
-----0.15
Upgrade
Long-Term Debt Issued
-----0.6
Upgrade
Total Debt Issued
-----0.75
Upgrade
Long-Term Debt Repaid
--0.24-0.17-0.14-0.1-0.24
Upgrade
Net Debt Issued (Repaid)
-0.12-0.24-0.17-0.14-0.10.51
Upgrade
Issuance of Common Stock
8.26-0.030.331.890.15
Upgrade
Repurchase of Common Stock
----0.06--
Upgrade
Common Dividends Paid
---0.92---
Upgrade
Other Financing Activities
-----1.4
Upgrade
Financing Cash Flow
8.13-0.24-1.050.131.792.06
Upgrade
Net Cash Flow
120.990.520.926.431.19
Upgrade
Free Cash Flow
3.871.231.570.794.64-0.68
Upgrade
Free Cash Flow Growth
155.96%-22.18%98.35%-82.88%--
Upgrade
Free Cash Flow Margin
7.79%2.66%4.44%2.59%19.68%-4.16%
Upgrade
Free Cash Flow Per Share
0.400.130.160.080.51-0.08
Upgrade
Cash Interest Paid
0.110.120.10.10.110.08
Upgrade
Cash Income Tax Paid
3.271.31.031.940.170.33
Upgrade
Levered Free Cash Flow
-1.061.830.864.140.26
Upgrade
Unlevered Free Cash Flow
-1.141.890.934.210.33
Upgrade
Change in Net Working Capital
-4.470.41.03-1.260.53
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.