Skip to main content
logo
Legacy Education Inc. (LGCY)
NYSEAMERICAN: LGCY · Real-Time Price · USD
9.50
+0.43 (4.74%)
Sep 29, 2026, 4:00 PM EDT - Market closed

Legacy Education Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Net Income
9.147.535.112.672.34
Depreciation & Amortization
0.640.440.270.220.24
Loss (Gain) From Sale of Assets
0.01----
Stock-Based Compensation
1.170.551.88--
Provision & Write-off of Bad Debts
3.993.410.35-0.15-0.04
Other Operating Activities
-00.5-0.73-0.080.23
Change in Accounts Receivable
-8.99-3.87-6.44-1.99-2.56
Change in Accounts Payable
0.071.061.280.160.2
Change in Unearned Revenue
-0.17-0.47-0.890.371.28
Change in Income Taxes
-0.22-0.851.30.14-1.19
Change in Other Net Operating Assets
-1.63-0.54-0.480.420.58
Operating Cash Flow
4.037.771.651.771.09
Operating Cash Flow Growth
-48.16%371.14%-6.82%62.54%-77.49%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Capital Expenditures
-1.35-0.84-0.42-0.2-0.29
Other Investing Activities
--6.13---
Investing Cash Flow
-1.35-6.98-0.42-0.2-0.29

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Long-Term Debt Repaid
-0.84-0.39-0.24-0.17-0.14
Net Debt Issued (Repaid)
-0.84-0.39-0.24-0.17-0.14
Issuance of Common Stock
0.589.54-0.030.33
Repurchase of Common Stock
-----0.06
Common Dividends Paid
----0.92-
Financing Cash Flow
-0.279.15-0.24-1.050.13

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Net Cash Flow
2.419.940.990.520.92

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Free Cash Flow
2.686.921.231.570.79
Free Cash Flow Growth
-61.28%465.17%-22.18%98.35%-82.88%
Free Cash Flow Margin
3.35%10.79%2.66%4.44%2.58%
Free Cash Flow Per Share
0.190.550.130.160.08
Levered Free Cash Flow
1.156.371.061.830.86
Unlevered Free Cash Flow
1.196.441.141.890.93

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash Interest Paid
0.070.140.120.10.1
Cash Income Tax Paid
3.813.831.31.031.94
Change in Working Capital
-10.93-4.67-5.23-0.89-1.68
SEC Filings: 10-K · 10-Q