Legence Corp. (LGN)
NASDAQ: LGN · Real-Time Price · USD
53.57
-0.28 (-0.52%)
Aug 31, 2026, 4:00 PM EDT - Market closed
Legence Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 3,746 | 2,550 | 2,099 | 1,615 | 1,247 | |
Revenue Growth | 69.19% | 21.53% | 29.94% | 29.57% | - |
Cost of Revenue | 3,044 | 2,015 | 1,668 | 1,300 | 1,013 |
Gross Profit | 701.93 | 535.93 | 430.77 | 315.15 | 233.71 |
Selling, General & Admin | 462.99 | 339.93 | 239.34 | 184.45 | 141.03 |
Operating Expenses | 586.72 | 440.3 | 336.49 | 264.69 | 223.54 |
Operating Income | 115.21 | 95.63 | 94.27 | 50.46 | 10.17 |
Interest Expense | -75.64 | -101.78 | -91.61 | -68.2 | -50.84 |
Interest & Investment Income | 6.2 | 4.49 | 5.46 | 4.25 | 0.24 |
Earnings From Equity Investments | 1.21 | 1.44 | 3.06 | 1.33 | - |
Other Non Operating Income (Expenses) | -14.52 | -12.78 | -7.33 | -0.56 | -0.51 |
EBT Excluding Unusual Items | 32.46 | -13 | 3.86 | -12.72 | -40.94 |
Merger & Restructuring Charges | -18.81 | -8.44 | -9.18 | -5.4 | -6.66 |
Impairment of Goodwill | -46.55 | -24.97 | -17.8 | -5.05 | -23.44 |
Gain (Loss) on Sale of Assets | 0.29 | 0.33 | - | - | - |
Asset Writedown | -21.91 | -2.42 | - | - | - |
Other Unusual Items | -6.66 | -6.65 | - | -30.77 | -3.62 |
Pretax Income | -61.18 | -55.14 | -23.12 | -53.94 | -74.66 |
Income Tax Expense | 10.29 | 22.16 | 4.52 | -7.92 | 7.61 |
Earnings From Continuing Operations | -71.47 | -77.3 | -27.64 | -46.03 | -82.27 |
Minority Interest in Earnings | 26.42 | 17.52 | -0.91 | - | - |
Net Income | -45.04 | -59.78 | -28.56 | -46.03 | -82.27 |
Preferred Dividends & Other Adjustments | -25.98 | -25.98 | - | - | - |
Net Income to Common | -19.06 | -33.8 | -28.56 | -46.03 | -82.27 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 66 | 59 | - | - | - |
Shares Outstanding (Diluted) | 66 | 59 | - | - | - |
Shares Change | 12.69% | - | - | - | - |
EPS (Basic) | -0.29 | -0.57 | - | - | - |
EPS (Diluted) | -0.48 | -0.57 | - | - | - |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 323.18 | 218.93 | 10.26 | 16.84 | 0.68 |
Free Cash Flow Per Share | 4.90 | 3.69 | - | - | - |
Gross Margin | 18.74% | 21.01% | 20.53% | 19.51% | 18.75% |
Operating Margin | 3.08% | 3.75% | 4.49% | 3.12% | 0.82% |
Profit Margin | -0.51% | -1.32% | -1.36% | -2.85% | -6.60% |
Free Cash Flow Margin | 8.63% | 8.58% | 0.49% | 1.04% | 0.06% |
EBITDA | 257.85 | 209.92 | 205.12 | 143.26 | 103.19 |
EBITDA Margin | 6.88% | 8.23% | 9.77% | 8.87% | 8.28% |
D&A For EBITDA | 142.63 | 114.29 | 110.85 | 92.8 | 93.02 |
EBIT | 115.21 | 95.63 | 94.27 | 50.46 | 10.17 |
EBIT Margin | 3.08% | 3.75% | 4.49% | 3.12% | 0.82% |