Legence Corp. (LGN)
NASDAQ: LGN · Real-Time Price · USD
64.16
-0.18 (-0.28%)
Aug 10, 2026, 4:00 PM EDT - Market closed
Legence Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 3,082 | 2,550 | 2,099 | 1,615 | 1,247 | |
Revenue Growth | 44.32% | 21.53% | 29.94% | 29.57% | - |
Cost of Revenue | 2,472 | 2,015 | 1,668 | 1,300 | 1,013 |
Gross Profit | 610.38 | 535.93 | 430.77 | 315.15 | 233.71 |
Selling, General & Admin | 389.26 | 342.63 | 242.89 | 186.06 | 142.05 |
Depreciation & Amortization Expenses | 111.1 | 100.37 | 97.15 | 80.24 | 82.51 |
Other Operating Expenses | 15.26 | 31.35 | 20.38 | -23.56 | 24.75 |
Total Operating Expenses | 515.63 | 474.34 | 360.42 | 242.74 | 249.31 |
Operating Income | 135.92 | 61.58 | 70.35 | 10.26 | -24.25 |
Interest Income | 0.56 | 4.49 | 5.46 | 4.25 | 0.24 |
Interest Expense | 15.24 | -101.78 | -91.61 | -68.2 | -50.84 |
Other Non-Operating Income (Expense) | -12.77 | -19.43 | -7.33 | -0.26 | 0.19 |
Total Non-Operating Income (Expense) | 3.02 | -116.72 | -93.47 | -64.2 | -50.41 |
Pretax Income | -28.22 | -55.14 | -23.12 | -53.94 | -74.66 |
Provision for Income Taxes | 14.37 | 22.16 | 4.52 | -7.92 | 7.61 |
Net Income | -48.13 | -77.3 | -27.64 | -46.03 | -82.27 |
Minority Interest in Earnings | -18.3 | -17.52 | 0.91 | - | - |
Net Income to Common | -33.01 | -59.78 | -28.56 | -46.03 | -82.27 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 60 | 59 | 102 | - | - |
Shares Outstanding (Diluted) | 82 | 59 | 102 | - | - |
Shares Change | 8212381.50% | -41.68% | - | - | - |
EPS (Basic) | -0.55 | -0.57 | 0.16 | - | - |
EPS (Diluted) | -0.40 | -0.57 | 0.16 | - | - |
EPS Growth | - | - | - | - | - |
Free Cash Flow | 297.13 | 218.93 | 10.26 | 16.84 | 0.68 |
Free Cash Flow Growth | - | 2033.85% | -39.09% | 2362.57% | - |
Free Cash Flow Per Share | 3.62 | 3.69 | 0.10 | - | - |
Gross Margin | 19.80% | 21.01% | 20.53% | 19.51% | 18.75% |
Operating Margin | 4.41% | 2.41% | 3.35% | 0.64% | -1.95% |
Profit Margin | -1.56% | -3.03% | -1.32% | -2.85% | -6.60% |
FCF Margin | 9.64% | 8.58% | 0.49% | 1.04% | 0.05% |
EBITDA | 263.13 | 175.87 | 181.2 | 103.06 | 68.77 |
EBITDA Margin | 8.54% | 6.90% | 8.63% | 6.38% | 5.52% |
EBIT | 135.92 | 61.58 | 70.35 | 10.26 | -24.25 |
EBIT Margin | 4.41% | 2.41% | 3.35% | 0.64% | -1.95% |
Effective Tax Rate | -50.91% | -40.19% | -19.55% | 14.68% | -10.20% |