Ligand Pharmaceuticals Inc. (LGND)
Stock Price: $89.97 USD
-2.11 (-2.29%)
Updated Sep 21, 2020 4:00 PM EDT - Market closed
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January-December.
| Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 251 | 141 | 109 | 71.91 | 64.54 | 48.97 | 31.39 | 30.04 | 23.54 | 38.94 | 27.32 | 12.89 | 3.98 | 10.22 | 112 | 81.12 | 71.77 | 76.34 | 48.11 | 40.90 | 17.67 | 51.70 | - | - | |
| Revenue Growth | -52.17% | 78.21% | 29.48% | 51.53% | 11.43% | 31.78% | 56.02% | 4.5% | 27.61% | -39.55% | 42.56% | 111.84% | 224.21% | -61.07% | -90.89% | 38.21% | 13.03% | -5.99% | 58.68% | 17.64% | 131.4% | -65.82% | - | - | - | |
| Cost of Revenue | 11.35 | 6.34 | 5.37 | 5.57 | 5.81 | 9.14 | 5.73 | 3.60 | 4.91 | - | - | - | - | - | - | 18.26 | 26.56 | 14.74 | 13.95 | 8.59 | 10.49 | 0.47 | 0.52 | - | - | |
| Gross Profit | 109 | 245 | 136 | 103 | 66.11 | 55.40 | 43.24 | 27.79 | 25.13 | 23.54 | 38.94 | 27.32 | 12.89 | 3.98 | 10.22 | 93.85 | 54.56 | 57.03 | 62.39 | 39.52 | 30.41 | 17.21 | 51.18 | - | - | |
| Selling, General & Admin | 41.88 | 37.73 | 28.65 | 27.65 | 25.40 | 22.57 | 17.98 | 15.78 | 14.58 | 12.83 | 15.21 | 23.79 | 30.41 | 43.91 | 23.13 | 46.43 | 52.54 | 41.83 | 34.43 | 34.11 | 27.26 | 16.57 | 10.11 | 10.21 | 8.18 | |
| Research & Development | 55.91 | 27.86 | 26.89 | 21.22 | 11.01 | 9.75 | 9.27 | 10.79 | 10.29 | 22.07 | 39.87 | 30.77 | 44.62 | 41.55 | 30.71 | 32.72 | 66.68 | 59.06 | 51.10 | 51.29 | 59.44 | 70.27 | 71.91 | 59.49 | 41.64 | |
| Other Operating Expenses | -795.93 | 15.79 | 12.12 | 10.64 | 2.38 | 3.46 | 1.04 | 1.02 | 2.83 | 19.65 | 15.68 | 72.00 | 0.00 | 0.00 | 0.00 | 30.08 | 9.36 | 0.00 | 0.00 | 0.00 | 5.00 | 45.00 | 64.97 | 0.00 | 37.06 | |
| Operating Expenses | -698 | 81.39 | 67.66 | 59.52 | 38.78 | 35.78 | 28.30 | 27.59 | 27.71 | 54.54 | 70.76 | 127 | 75.03 | 85.45 | 53.84 | 109 | 129 | 101 | 85.53 | 85.40 | 91.70 | 132 | 147 | 69.70 | 86.88 | |
| Operating Income | 807 | 164 | 68.08 | 43.89 | 27.33 | 19.63 | 14.94 | 0.19 | -2.58 | -31.01 | -31.82 | -99.24 | -62.14 | -81.48 | -43.63 | -15.38 | -74.02 | -43.85 | -23.14 | -45.88 | -61.29 | -115 | -95.81 | -69.70 | -86.88 | |
| Interest Expense / Income | 35.75 | 48.28 | 13.46 | 12.84 | 11.80 | 4.86 | 2.08 | 2.92 | 2.30 | -0.38 | 0.27 | 0.20 | 0.74 | 2.43 | 1.31 | 12.01 | 11.14 | 6.30 | 13.60 | 13.12 | 12.98 | 8.32 | 8.09 | 8.16 | 5.41 | |
| Other Expense / Income | -25.31 | -57.88 | -2.62 | 22.35 | -22.18 | 2.33 | 1.07 | -1.01 | -1.32 | -17.63 | -28.61 | -1.27 | -326 | -33.36 | -2.23 | 17.58 | 11.26 | 2.06 | 6.26 | 13.38 | 0.45 | -5.07 | -3.74 | -40.55 | -28.12 | |
| Pretax Income | 797 | 173 | 57.23 | 8.69 | 37.71 | 12.43 | 11.79 | -1.72 | -3.56 | -12.99 | -3.48 | -98.17 | 263 | -50.55 | -42.71 | -44.96 | -96.42 | -52.21 | -43.00 | -72.38 | -74.72 | -118 | -100 | -37.31 | -64.17 | |
| Income Tax | 167 | 30.01 | 44.68 | 10.33 | -192 | 0.41 | 0.37 | -1.19 | -13.27 | -2.62 | -1.54 | -0.06 | -18.70 | -18.81 | -6.31 | 0.18 | 0.06 | 0.04 | - | - | - | - | - | - | - | |
| Net Income | 629 | 143 | 12.56 | -1.64 | 230 | 12.02 | 11.42 | -0.53 | 9.72 | -10.37 | -1.95 | -98.11 | 282 | -31.74 | -36.40 | -45.14 | -96.47 | -52.26 | -43.00 | -72.38 | -74.72 | -118 | -100 | -37.31 | -64.17 | |
| Shares Outstanding (Basic) | 19.00 | 21.16 | 21.03 | 20.83 | 19.79 | 20.42 | 20.31 | 19.85 | 19.66 | 19.61 | 18.86 | 15.92 | 16.35 | 13.44 | 12.34 | 12.28 | 11.78 | 11.52 | 9.90 | 9.28 | 7.86 | 6.73 | 5.52 | 4.80 | 3.97 | |
| Shares Outstanding (Diluted) | 19.76 | 24.07 | 23.48 | 20.83 | 21.23 | 21.43 | 20.75 | 19.85 | 19.71 | 19.61 | 18.86 | 15.92 | 16.35 | 13.44 | 12.34 | 12.28 | 11.78 | 11.52 | 9.90 | 9.28 | 7.86 | 6.73 | 5.52 | 4.80 | 3.97 | |
| Shares Change | -10.23% | 0.61% | 0.96% | 5.26% | -3.08% | 0.53% | 2.31% | 1% | 0.22% | 3.98% | 18.5% | -2.67% | 21.71% | 8.92% | 0.44% | 4.26% | 2.27% | 16.34% | 6.73% | 18.07% | 16.72% | 21.93% | 15.11% | 20.97% | - | |
| EPS (Basic) | 33.13 | 6.77 | 0.60 | -0.08 | 11.61 | 0.59 | 0.56 | -0.03 | 0.49 | -0.53 | -0.10 | -6.16 | 17.22 | -2.34 | -2.94 | -3.66 | -8.16 | -4.56 | -4.32 | -7.80 | -9.48 | -17.52 | -18.12 | -7.80 | -16.20 | |
| EPS (Diluted) | 31.85 | 5.96 | 0.53 | -0.08 | 10.83 | 0.56 | 0.55 | -0.03 | 0.49 | -0.53 | -0.10 | -6.16 | 17.22 | -2.34 | -2.94 | -3.66 | -8.16 | -4.56 | -4.32 | -7.80 | -9.48 | -17.52 | -18.12 | -7.80 | -16.20 | |
| EPS Growth | 434.4% | 1024.53% | - | - | 1833.93% | 1.82% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Free Cash Flow Per Share | -1.68 | 8.66 | 4.44 | 1.98 | 1.90 | 0.96 | 0.82 | -0.02 | -0.04 | -1.42 | -1.81 | -1.32 | -5.98 | -6.95 | 0.47 | 0.18 | -0.21 | -2.61 | -2.21 | -3.95 | -7.90 | -10.70 | -3.74 | -7.03 | -9.26 | |
| Gross Margin | 90.6% | 97.5% | 96.2% | 94.9% | 91.9% | 85.8% | 88.3% | 88.5% | 83.7% | 100% | 100% | 100% | 100% | 100% | 100% | 83.7% | 67.3% | 79.5% | 81.7% | 82.1% | 74.4% | 97.4% | 99% | - | - | |
| Operating Margin | 671.0% | 65.1% | 48.2% | 40.3% | 38.0% | 30.4% | 30.5% | 0.6% | -8.6% | -131.7% | -81.7% | -363.3% | -481.9% | -2,048.7% | -427.0% | -13.7% | -91.2% | -61.1% | -30.3% | -95.4% | -149.9% | -648.6% | -185.3% | - | - | |
| Profit Margin | 523.2% | 57% | 8.9% | -1.5% | 319.6% | 18.6% | 23.3% | -1.7% | 32.3% | -44.1% | -5% | -359.2% | 2184.6% | -798.2% | -356.3% | -40.3% | -118.9% | -72.8% | -56.3% | -150.4% | -182.7% | -667% | -193.7% | - | - | |
| FCF Margin | -26.5% | 72.8% | 66.2% | 37.8% | 52.3% | 30.3% | 34.2% | -1.3% | -2.4% | -118.1% | -87.9% | -77.0% | -758.8% | -2,349.0% | 56.5% | 1.9% | -3.0% | -41.9% | -28.7% | -76.1% | -151.7% | -407.5% | -40.0% | - | - | |
| Effective Tax Rate | 21.0% | 17.3% | 78.1% | - | - | 3.3% | 3.2% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| EBITDA | 876 | 236 | 82.41 | 32.82 | 52.14 | 19.95 | 16.53 | 3.93 | 1.53 | -11.16 | 1.42 | -96.92 | 266 | -32.74 | -23.73 | -18.66 | -71.86 | -38.60 | -26.14 | -52.01 | -54.70 | -105 | -87.93 | -25.27 | -56.08 | |
| EBITDA Margin | 728.4% | 94% | 58.4% | 30.1% | 72.5% | 30.9% | 33.8% | 12.5% | 5.1% | -47.4% | 3.6% | -354.8% | 2065.6% | -823.3% | -232.3% | -16.6% | -88.6% | -53.8% | -34.2% | -108.1% | -133.7% | -595.5% | -170.1% | - | - | |
| EBIT | 832 | 222 | 70.69 | 21.53 | 49.51 | 17.29 | 13.87 | 1.21 | -1.26 | -13.37 | -3.21 | -97.97 | 264 | -48.12 | -41.40 | -32.96 | -85.27 | -45.92 | -29.39 | -59.26 | -61.74 | -110 | -92.06 | -29.15 | -58.76 | |
| EBIT Margin | 692.0% | 88.1% | 50.1% | 19.8% | 68.8% | 26.8% | 28.3% | 3.8% | -4.2% | -56.8% | -8.3% | -358.7% | 2,045.3% | -1,210.0% | -405.2% | -29.4% | -105.1% | -64.0% | -38.5% | -123.2% | -151.0% | -620.0% | -178.1% | - | - |