Largo Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	198.68	229.25	198.28	121.62	103.75
Revenue Growth (YoY)	-13.33%	15.62%	63.03%	17.23%	-
Cost of Revenue	174.76	169.72	133.01	88.39	92.95
Gross Profit	23.93	59.53	65.27	33.23	10.8
Selling, General & Admin	11.79	14.32	6.4	3.33	3.18
Research & Development	11.83	14.63	5.93	3.02	2.78
Other Operating Expenses	27.57	27.65	21.06	9.89	13.53
Operating Expenses	51.19	56.6	33.39	16.24	19.5
Operating Income	-27.26	2.93	31.88	16.99	-8.7
Interest Expense / Income	9.63	1.59	1.14	1.35	13.69
Other Expense / Income	-1.84	-2.69	-1.01	7.92	1.1
Pretax Income	-35.06	4.04	31.76	7.72	-23.49
Income Tax	-2.7	6.27	9.19	0.96	3.48
Net Income	-32.36	-2.23	22.57	6.76	-26.97
Net Income Growth	-	-	233.84%	-	-
Shares Outstanding (Basic)	64	64	64	56	53
Shares Outstanding (Diluted)	64	64	65	61	53
Shares Change	-0.63%	-0.92%	6.01%	14.69%	-
EPS (Basic)	-0.51	-0.03	0.35	0.12	-0.50
EPS (Diluted)	-0.51	-0.03	0.35	0.11	-0.50
EPS Growth	-	-	218.18%	-	-
Free Cash Flow	-41.53	-53.24	12.38	-77.61	66.65
Free Cash Flow Per Share	-0.65	-0.83	0.19	-1.38	1.25
Gross Margin	12.04%	25.97%	32.92%	27.32%	10.41%
Operating Margin	-13.72%	1.28%	16.08%	13.97%	-8.39%
Profit Margin	-16.29%	-0.97%	11.38%	5.56%	-26.00%
Free Cash Flow Margin	-20.90%	-23.22%	6.24%	-63.82%	64.24%
Effective Tax Rate	-	155.11%	28.93%	12.46%	-
EBITDA	3.82	28.91	55.41	26.58	14.07
EBITDA Margin	1.92%	12.61%	27.94%	21.85%	13.56%
Depreciation & Amortization	29.25	23.28	22.51	17.51	23.87
EBIT	-25.43	5.63	32.89	9.07	-9.8
EBIT Margin	-12.80%	2.45%	16.59%	7.46%	-9.45%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).