LogProstyle Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	22,221	20,651	14,122	13,264
Revenue Growth	7.60%	46.23%	6.46%	-
Cost of Revenue	17,813	17,092	11,470	10,745
Gross Profit	4,408	3,559	2,652	2,519
Selling, General & Admin	2,812	2,121	1,681	1,580
Operating Expenses	2,837	2,217	1,713	1,603
Operating Income	1,572	1,343	938.5	916.86
Interest Expense	-328.96	-209.97	-422.77	-315.51
Other Non Operating Income (Expenses)	8.59	15.7	4.23	3.82
Pretax Income	1,251	1,148	519.96	605.17
Income Tax Expense	491.24	394.62	196.35	251.14
Net Income	759.96	753.62	323.61	354.03
Net Income to Common	759.96	753.62	323.61	354.03
Net Income Growth	0.84%	132.88%	-8.59%	-
Shares Outstanding (Basic)	24	22	21	20
Shares Outstanding (Diluted)	24	22	21	20
Shares Change	8.99%	2.97%	3.33%	-
EPS (Basic)	32.16	34.76	15.37	17.38
EPS (Diluted)	32.16	34.76	15.37	17.38
EPS Growth	-7.47%	126.16%	-11.54%	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Free Cash Flow	-3,836	767.17	-2,125	-3,680
Free Cash Flow Per Share	-162.35	35.39	-100.95	-180.63
Dividend Per Share	3.498	3.444	-	-
Dividend Growth	1.57%	-	-	-
Gross Margin	19.84%	17.23%	18.78%	18.99%
Operating Margin	7.07%	6.50%	6.65%	6.91%
Profit Margin	3.42%	3.65%	2.29%	2.67%
Free Cash Flow Margin	-17.26%	3.72%	-15.05%	-27.75%
EBITDA	1,644	1,487	1,026	998.5
EBITDA Margin	7.40%	7.20%	7.26%	7.53%
D&A For EBITDA	72.08	144.09	87.03	81.64
EBIT	1,572	1,343	938.5	916.86
EBIT Margin	7.07%	6.50%	6.65%	6.91%
Effective Tax Rate	39.26%	34.37%	37.76%	41.50%
Advertising Expenses	89.52	71.81	108.29	126.53

SEC Filings: 10-K · 10-Q