Home » Stocks » LH » Financials » Income Statement

LabCorp (LH)

Stock Price: $199.52 USD -4.48 (-2.20%)

Updated Oct 29, 2020 4:00 PM EDT - Market closed

After-hours: $196.01 -3.51 (-1.76%) Oct 29, 5:43 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue	11,555	11,333	10,308	9,553	8,680	6,012	5,808	5,671	5,542	5,004	4,695	4,505	4,068	3,591	3,328	3,085	2,939	2,508	2,200	1,919	1,699	1,613	1,580	1,676	1,432
Revenue Growth	1.95%	9.95%	7.9%	10.06%	44.39%	3.5%	2.41%	2.33%	10.76%	6.59%	4.21%	10.74%	13.3%	7.91%	7.87%	4.95%	17.21%	14%	14.61%	12.99%	5.34%	2.07%	-5.75%	17.05%	-
Cost of Revenue	8,302	8,157	7,216	6,699	5,777	3,809	3,585	3,422	3,268	2,906	2,724	2,631	2,377	2,061	1,937	1,796	1,715	1,446	1,274	1,153	1,070	1,049	1,081	1,184	1,024
Gross Profit	3,253	3,176	3,092	2,854	2,903	2,203	2,223	2,250	2,275	2,098	1,971	1,874	1,691	1,529	1,390	1,289	1,225	1,062	926	767	629	563	499	492	408
Selling, General & Admin	1,625	1,571	1,499	1,346	1,628	1,204	1,129	1,115	1,160	1,034	959	935	809	779	704	649	652	586	517	483	448	405	538	559	249
Other Operating Expenses	298	280	287	238	278	94.50	104	112	167	84.70	76.10	95.80	106	53.20	68.30	41.80	39.10	41.30	41.50	38.00	31.20	30.80	53.30	52.60	92.00
Operating Expenses	1,922	1,851	1,787	1,583	1,907	1,299	1,232	1,226	1,326	1,119	1,035	1,031	914	832	772	691	691	627	558	521	479	436	591	611	341
Operating Income	1,330	1,326	1,305	1,271	997	904	991	1,024	948	979	936	843	777	697	618	598	534	435	368	246	150	128	-92.00	-119	67.20
Interest Expense / Income	241	244	235	219	275	110	96.50	94.50	87.50	70.00	62.90	72.00	56.60	47.80	34.40	36.10	40.90	19.20	27.00	38.50	41.60	48.70	71.70	71.70	65.50
Other Expense / Income	-14.30	-187	-1.60	-21.00	-3.00	-24.40	-19.60	-13.50	8.20	6.60	0.70	-1.50	-81.90	-71.60	-57.00	-53.00	-47.60	-16.50	13.80	-0.50	2.60	-2.60	-2.40	-2.20	6.90
Pretax Income	1,104	1,268	1,072	1,073	725	819	914	943	853	902	872	772	802	721	641	615	540	432	327	208	106	81.50	-161	-188	-5.20
Income Tax	280	384	-155	361	287	308	340	359	333	344	329	308	326	289	255	252	219	178	147	95.50	40.10	12.70	-54.40	-34.80	7.10
Net Income	824	884	1,227	712	438	511	574	583	520	558	543	465	477	432	386	363	321	255	180	112	65.40	68.80	-107	-154	-12.30
Shares Outstanding (Basic)	97.10	101	102	103	101	84.50	87.40	94.60	99.10	102	106	108	115	125	133	138	143	148	141	139	51.51	50.11	49.80	-	-
Shares Change	-3.77%	-0.88%	-1.17%	1.78%	19.76%	-3.32%	-7.61%	-4.54%	-2.56%	-4.24%	-1.67%	-6.25%	-8.13%	-5.66%	-3.91%	-3.33%	-3.19%	5.09%	1.14%	169.97%	2.8%	0.62%	-	-	-
EPS (Basic)	8.42	8.71	11.99	6.94	4.43	6.03	6.36	6.09	5.20	5.42	5.06	4.23	4.08	3.48	2.89	2.60	2.23	1.78	1.29	0.82	0.30	0.49	-2.65	-3.13	-0.28
EPS (Diluted)	8.35	8.61	11.81	6.82	4.35	5.91	6.25	5.99	5.11	5.29	4.98	4.16	3.93	3.24	2.71	2.45	2.11	1.69	1.27	0.80	0.29	0.49	-2.65	-3.13	-0.28
EPS Growth	-3.02%	-27.1%	73.17%	56.78%	-26.4%	-5.44%	4.34%	17.22%	-3.4%	6.22%	19.71%	5.85%	21.3%	19.56%	10.61%	16.11%	24.85%	33.07%	58.75%	175.86%	-40.45%	-	-	-	-
Free Cash Flow Per Share	10.76	9.17	11.64	8.92	7.18	6.34	7.05	7.06	7.16	7.45	7.04	5.78	4.92	4.12	3.62	3.20	3.36	2.51	1.62	1.38	2.16	1.33	2.21	-	-
Gross Margin	28.1%	28%	30%	29.9%	33.4%	36.6%	38.3%	39.7%	41%	41.9%	42%	41.6%	41.6%	42.6%	41.8%	41.8%	41.7%	42.3%	42.1%	39.9%	37%	34.9%	31.6%	29.4%	28.5%
Operating Margin	11.5%	11.7%	12.7%	13.3%	11.5%	15.0%	17.1%	18.0%	17.1%	19.6%	19.9%	18.7%	19.1%	19.4%	18.6%	19.4%	18.2%	17.3%	16.7%	12.8%	8.8%	7.9%	-5.8%	-7.1%	4.7%
Profit Margin	7.1%	7.8%	11.9%	7.5%	5%	8.5%	9.9%	10.3%	9.4%	11.2%	11.6%	10.3%	11.7%	12%	11.6%	11.8%	10.9%	10.2%	8.2%	4%	0.9%	1.5%	-8.3%	-9.2%	-0.9%
FCF Margin	9.0%	8.2%	11.5%	9.6%	8.4%	8.9%	10.6%	11.8%	12.8%	15.1%	15.9%	13.9%	13.9%	14.4%	14.4%	14.4%	16.4%	14.8%	10.4%	10.0%	6.5%	4.1%	7.0%	-14.6%	-2.5%
Effective Tax Rate	25.4%	30.3%	-	33.6%	39.6%	37.6%	37.2%	38.1%	39.1%	38.1%	37.7%	39.9%	40.6%	40.1%	39.7%	41.0%	40.6%	41.1%	45.1%	46.0%	38.0%	15.6%	-	-	-
EBITDA	2,116	2,064	1,840	1,791	1,458	1,174	1,241	1,267	1,172	1,176	1,130	1,024	1,022	924	825	790	717	553	458	336	231	213	-2.80	-19.10	137
EBITDA Margin	18.3%	18.2%	17.9%	18.7%	16.8%	19.5%	21.4%	22.3%	21.1%	23.5%	24.1%	22.7%	25.1%	25.7%	24.8%	25.6%	24.4%	22.1%	20.8%	17.5%	13.6%	13.2%	-0.2%	-1.1%	9.6%
EBIT	1,345	1,512	1,307	1,292	1,000	929	1,011	1,037	940	972	935	844	859	769	675	651	581	452	354	246	147	130	-89.60	-117	60.30
EBIT Margin	11.6%	13.3%	12.7%	13.5%	11.5%	15.4%	17.4%	18.3%	17.0%	19.4%	19.9%	18.7%	21.1%	21.4%	20.3%	21.1%	19.8%	18.0%	16.1%	12.8%	8.7%	8.1%	-5.7%	-7.0%	4.2%