| 532.3 | 1,519 | 536.8 | 320.6 | 1,473 |
Cash & Short-Term Investments | 532.3 | 1,519 | 536.8 | 320.6 | 1,473 |
| -64.95% | 182.92% | 67.44% | -78.23% | 11.50% |
| 2,104 | 1,944 | 1,913 | 1,786 | 2,262 |
| 156.9 | 152.9 | 185.4 | 211.8 | 716.8 |
| 2,261 | 2,097 | 2,099 | 1,997 | 2,978 |
| 534.7 | 493.2 | 474.6 | 470.6 | 401.4 |
| 692.8 | 697.6 | 655.3 | 1,837 | 478.1 |
| 4,021 | 4,807 | 3,765 | 4,625 | 5,331 |
Net Property, Plant & Equipment | 3,082 | 3,045 | 2,912 | 2,794 | 2,815 |
| 3,596 | 3,489 | 3,342 | 3,124 | 3,736 |
| 6,790 | 6,370 | 6,143 | 6,124 | 7,959 |
| 153.9 | 16.3 | 26.9 | 65.7 | 60.9 |
| 751.3 | 652.2 | 536.5 | 3,423 | 484.2 |
|
| 840.8 | 875.8 | 827.5 | 852.2 | 621.3 |
| 847.8 | 871.2 | 804 | 787 | 1,404 |
| 500.1 | 1,000 | 999.8 | 301.3 | 1.5 |
Current Portion of Leases | 195.7 | 190.7 | 172.2 | 169.8 | 197.5 |
| 439.1 | 392.2 | 421.7 | 310.6 | 558.5 |
Other Current Liabilities | - | - | - | 657.6 | - |
Total Current Liabilities | 2,824 | 3,330 | 3,225 | 3,079 | 2,783 |
| 5,085 | 5,331 | 4,055 | 5,039 | 5,417 |
| 745.6 | 750.6 | 727.5 | 736.5 | 727.1 |
Other Long-Term Liabilities | 1,102 | 900.5 | 827.2 | 1,186 | 1,165 |
Total Long-Term Liabilities | 6,933 | 6,982 | 5,609 | 6,961 | 7,309 |
|
| 7.5 | 7.6 | 7.7 | 8.1 | 8.5 |
Additional Paid-in Capital | - | 2.8 | 38.4 | - | - |
Accumulated Other Comprehensive Income | -27.6 | -261.6 | -59.3 | -493.2 | -191.9 |
| 8,640 | 8,303 | 7,888 | 10,582 | 10,457 |
Total Common Shareholders' Equity | 8,620 | 8,052 | 7,875 | 10,097 | 10,273 |
| 16.9 | 14.3 | 15.5 | 18.9 | 20.6 |
| 8,637 | 8,067 | 7,891 | 10,116 | 10,294 |
Total Liabilities & Equity | 18,393 | 18,379 | 16,725 | 20,155 | 20,385 |
| 6,526 | 7,273 | 5,954 | 6,246 | 6,343 |
| -5,994 | -5,754 | -5,417 | -5,926 | -4,870 |
| -71.52 | -68.18 | -61.84 | -64.69 | -49.95 |
| 8,620 | 8,052 | 7,875 | 10,097 | 10,273 |
| 102.86 | 95.41 | 89.90 | 110.22 | 105.37 |
| -1,766 | -1,806 | -1,610 | 849.3 | -1,421 |
Tangible Book Value Per Share | -21.07 | -21.40 | -18.37 | 9.27 | -14.57 |